Crankit: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crankit
Largest movements
- Receivables within one year -€63,679
down €63,679 (-21.5%), from €295,721 to €232,042
of which Trade receivables: -€40,601
- Trade debts -€56,918
down €56,918 (-19.9%), from €286,728 to €229,810
- Debts after one year -€54,643
down €54,643 (-71.5%), from €76,473 to €21,830
of which Other amounts payable: -€33,702
- Other debts +€40,000
up €40,000 (+188%), from €21,267 to €61,267
- Current portion of long-term debt -€10,140
down €10,140 (-32.2%), from €31,460 to €21,320
- Reserves +€9,848
up €9,848 (+15.2%), from €64,664 to €74,511
- Gross operating margin +€18,470
up €18,470 (+32.8%), from €56,388 to €74,858
- Financial income -€7,370
down €7,370 (-100%), from €7,370 to €0
- Taxes -€4,889
down €4,889 (-57.7%), from €8,474 to €3,585
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €591,728 | €526,230 | -€65,497 | -11.1% |
| Fixed assets | 21/28 | €272,600 | €272,600 | = | 0.0% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €272,600 | €272,600 | = | 0.0% |
| Current assets | 29/58 | €319,128 | €253,630 | -€65,497 | -20.5% |
| Amounts receivable within one year | 40/41 | €295,721 | €232,042 | -€63,679 | -21.5% |
| Trade receivables | 40 | €203,000 | €162,399 | -€40,601 | -20.0% |
| Other amounts receivable | 41 | €92,721 | €69,643 | -€23,078 | -24.9% |
| Cash at bank and in hand | 54/58 | €21,018 | €20,563 | -€455 | -2.2% |
| Deferred charges and accrued income | 490/1 | €2,388 | €1,025 | -€1,363 | -57.1% |
| Total equity and liabilities | 10/49 | €591,728 | €526,230 | -€65,497 | -11.1% |
| Equity | 10/15 | €169,364 | €179,211 | +€9,848 | +5.8% |
| Contributions | 10/11 | €104,700 | €104,700 | = | 0.0% |
| Reserves | 13 | €64,664 | €74,511 | +€9,848 | +15.2% |
| Distributable reserves | 133 | €64,664 | €74,511 | +€9,848 | +15.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €422,364 | €347,019 | -€75,345 | -17.8% |
| Amounts payable after more than one year | 17 | €76,473 | €21,830 | -€54,643 | -71.5% |
| Financial debts | 170/4 | €41,445 | €20,504 | -€20,941 | -50.5% |
| Other amounts payable | 178/9 | €35,029 | €1,326 | -€33,702 | -96.2% |
| Amounts payable within one year | 42/48 | €345,890 | €325,189 | -€20,702 | -6.0% |
| Current portion of amounts payable after more than one year | 42 | €31,460 | €21,320 | -€10,140 | -32.2% |
| Trade debts | 44 | €286,728 | €229,810 | -€56,918 | -19.9% |
| Suppliers | 440/4 | €286,728 | €229,810 | -€56,918 | -19.9% |
| Taxes, remuneration and social security | 45 | €6,436 | €12,792 | +€6,357 | +98.8% |
| Taxes | 450/3 | €6,436 | €12,792 | +€6,357 | +98.8% |
| Other amounts payable | 47/48 | €21,267 | €61,267 | +€40,000 | +188% |
| Remuneration, social security and pensions | 62 | €347 | €141 | -€206 | -59.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €130 | €0 | -€130 | -100% |
| Other operating charges | 640/8 | €678 | €294 | -€384 | -56.6% |
| Gross operating margin | 9900 | €56,388 | €74,858 | +€18,470 | +32.8% |
| Operating profit (loss) | 9901 | €55,233 | €74,422 | +€19,190 | +34.7% |
| Financial income | 75/76B | €7,370 | €0 | -€7,370 | -100% |
| Recurring financial income | 75 | €7,370 | €0 | -€7,370 | -100% |
| Financial charges | 65/66B | €1,370 | €990 | -€380 | -27.7% |
| Recurring financial charges | 65 | €1,370 | €990 | -€380 | -27.7% |
| Profit (loss) for the period before taxes | 9903 | €61,233 | €73,432 | +€12,199 | +19.9% |
| Income taxes | 67/77 | €8,474 | €3,585 | -€4,889 | -57.7% |
| Profit (loss) for the period | 9904 | €52,759 | €69,848 | +€17,088 | +32.4% |
| Profit (loss) for the period to be appropriated | 9905 | €52,759 | €69,848 | +€17,088 | +32.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.