CRAFT DIAMONDS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CRAFT DIAMONDS
Largest movements
- Receivables within one year -€878,114
down €878,114 (-29.5%), from €3.0m to €2.1m
of which Trade receivables: -€877,661
- Trade debts -€598,105
down €598,105 (-57.9%), from €1.0m to €435,097
- Other debts -€221,429
down €221,429 (-53.2%), from €416,167 to €194,738
- Profit (loss) carried forward -€96,601
new in 2025: -€96,601
- Gross operating margin -€191,317
down €191,317, from €138,934 to -€52,383
- Taxes +€13,079
up €13,079 (+103%), from €12,729 to €25,808
- Depreciation -€1,581
down €1,581 (-20.9%), from €7,549 to €5,968
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,355,590 | €2,455,843 | -€899,747 | -26.8% |
| Fixed assets | 21/28 | €135,465 | €129,497 | -€5,968 | -4.4% |
| Tangible fixed assets | 22/27 | €135,190 | €129,222 | -€5,968 | -4.4% |
| Land and buildings | 22 | €129,915 | €125,615 | -€4,300 | -3.3% |
| Plant, machinery and equipment | 23 | €3,802 | €2,804 | -€998 | -26.2% |
| Furniture and vehicles | 24 | €1,473 | €803 | -€670 | -45.5% |
| Financial fixed assets | 28 | €275 | €275 | = | 0.0% |
| Current assets | 29/58 | €3,220,125 | €2,326,345 | -€893,780 | -27.8% |
| Stocks and contracts in progress | 3 | €221,923 | €191,959 | -€29,963 | -13.5% |
| Stocks | 30/36 | €221,923 | €191,959 | -€29,963 | -13.5% |
| Amounts receivable within one year | 40/41 | €2,973,728 | €2,095,614 | -€878,114 | -29.5% |
| Trade receivables | 40 | €2,966,901 | €2,089,240 | -€877,661 | -29.6% |
| Other amounts receivable | 41 | €6,828 | €6,375 | -€453 | -6.6% |
| Cash at bank and in hand | 54/58 | €23,353 | €37,754 | +€14,401 | +61.7% |
| Deferred charges and accrued income | 490/1 | €1,121 | €1,018 | -€103 | -9.2% |
| Total equity and liabilities | 10/49 | €3,355,590 | €2,455,843 | -€899,747 | -26.8% |
| Equity | 10/15 | €1,894,049 | €1,797,447 | -€96,601 | -5.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,875,449 | €1,875,449 | = | 0.0% |
| Distributable reserves | 133 | €1,875,449 | €1,875,449 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€96,601 | -€96,601 | |
| Amounts payable | 17/49 | €1,461,541 | €658,395 | -€803,146 | -55.0% |
| Amounts payable within one year | 42/48 | €1,461,411 | €657,354 | -€804,058 | -55.0% |
| Financial debts | 43 | - | €236 | +€236 | |
| Credit institutions | 430/8 | - | €236 | +€236 | |
| Trade debts | 44 | €1,033,202 | €435,097 | -€598,105 | -57.9% |
| Suppliers | 440/4 | €1,033,202 | €435,097 | -€598,105 | -57.9% |
| Taxes, remuneration and social security | 45 | €12,042 | €27,283 | +€15,241 | +127% |
| Taxes | 450/3 | €12,042 | €27,283 | +€15,241 | +127% |
| Other amounts payable | 47/48 | €416,167 | €194,738 | -€221,429 | -53.2% |
| Accrued charges and deferred income | 492/3 | €130 | €1,042 | +€912 | +701% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,549 | €5,968 | -€1,581 | -20.9% |
| Other operating charges | 640/8 | €4,198 | €4,320 | +€122 | +2.9% |
| Non-recurring operating charges | 66A | - | €240 | +€240 | |
| Gross operating margin | 9900 | €138,934 | -€52,383 | -€191,317 | |
| Operating profit (loss) | 9901 | €127,187 | -€62,910 | -€190,097 | |
| Financial income | 75/76B | €405 | €414 | +€9 | +2.2% |
| Recurring financial income | 75 | €405 | €414 | +€9 | +2.2% |
| Financial charges | 65/66B | €8,785 | €8,298 | -€487 | -5.5% |
| Recurring financial charges | 65 | €8,785 | €8,298 | -€487 | -5.5% |
| Profit (loss) for the period before taxes | 9903 | €118,807 | -€70,794 | -€189,601 | |
| Income taxes | 67/77 | €12,729 | €25,808 | +€13,079 | +103% |
| Profit (loss) for the period | 9904 | €106,078 | -€96,601 | -€202,680 | |
| Profit (loss) for the period to be appropriated | 9905 | €106,078 | -€96,601 | -€202,680 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.