CQFD Europe: what changed
CQFD Europe
Largest movements
- Receivables within one year +€1,613
up €1,613 (+55.4%), from €2,909 to €4,522
of which Other amounts receivable: +€1,613
- Tax, wage and social debts +€1,619
up €1,619 (+438%), from €369 to €1,988
- Gross operating margin +€10,573
up €10,573, from -€10,544 to €29
- Financial charges -€10,193
down €10,193 (-100%), from €10,193 to €0
of which Non-recurring financial charges: -€10,017
- Financial income -€3,317
down €3,317 (-100%), from €3,317 to €0
- Staff costs -€293
down €293 (-100%), from €293 to €0
Change in the result, 2022 to 2023
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,849 | €5,462 | +€1,613 | +41.9% |
| Fixed assets | 21/28 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Current assets | 29/58 | €3,849 | €5,462 | +€1,613 | +41.9% |
| Amounts receivable within one year | 40/41 | €2,909 | €4,522 | +€1,613 | +55.4% |
| Trade receivables | 40 | €1,030 | €1,030 | = | 0.0% |
| Other amounts receivable | 41 | €1,879 | €3,492 | +€1,613 | +85.8% |
| Cash at bank and in hand | 54/58 | €940 | €940 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €3,849 | €5,462 | +€1,613 | +41.9% |
| Equity | 10/15 | -€111,277 | -€111,248 | +€29 | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€133,191 | -€133,162 | +€29 | 0.0% |
| Investment grants | 15 | €3,314 | €3,314 | = | 0.0% |
| Amounts payable | 17/49 | €115,126 | €116,709 | +€1,584 | +1.4% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €115,126 | €116,709 | +€1,584 | +1.4% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €6,409 | €6,374 | -€35 | -0.5% |
| Suppliers | 440/4 | €6,409 | €6,374 | -€35 | -0.5% |
| Taxes, remuneration and social security | 45 | €369 | €1,988 | +€1,619 | +438% |
| Taxes | 450/3 | €369 | €1,988 | +€1,619 | +438% |
| Other amounts payable | 47/48 | €108,348 | €108,348 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €293 | €0 | -€293 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €0 | - | = | |
| Non-recurring operating charges | 66A | €3,581 | €0 | -€3,581 | -100% |
| Gross operating margin | 9900 | -€10,544 | €29 | +€10,573 | |
| Operating profit (loss) | 9901 | -€14,419 | €29 | +€14,448 | |
| Financial income | 75/76B | €3,317 | €0 | -€3,317 | -100% |
| Recurring financial income | 75 | €3,317 | €0 | -€3,317 | -100% |
| Financial charges | 65/66B | €10,193 | €0 | -€10,193 | -100% |
| Recurring financial charges | 65 | €175 | €0 | -€175 | -100% |
| Non-recurring financial charges | 66B | €10,017 | €0 | -€10,017 | -100% |
| Profit (loss) for the period before taxes | 9903 | -€21,295 | €29 | +€21,324 | |
| Profit (loss) for the period | 9904 | -€21,295 | €29 | +€21,324 | |
| Profit (loss) for the period to be appropriated | 9905 | -€21,295 | €29 | +€21,324 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.