COUTURE ROBEL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
COUTURE ROBEL
Largest movements
- Receivables within one year -€6,003
down €6,003 (-28.4%), from €21,169 to €15,166
of which Trade receivables: -€4,948
- Accrued charges and deferred income -€6,057
down €6,057 (-100%), from €6,057 to €0
- Profit (loss) carried forward +€4,672
up €4,672 (+41.0%), from -€11,386 to -€6,713
- Other debts -€4,668
down €4,668 (-5.9%), from €78,574 to €73,906
- Gross operating margin -€44,873
down €44,873 (-58.0%), from €77,380 to €32,507
- Write-downs -€24,326
down €24,326, from €1,486 to -€22,841
- Staff costs -€8,912
down €8,912 (-15.5%), from €57,484 to €48,572
- Financial charges -€6,111
down €6,111 (-96.8%), from €6,312 to €200
- Taxes -€2,508
down €2,508 (-94.7%), from €2,648 to €140
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €313,060 | €307,371 | -€5,690 | -1.8% |
| Fixed assets | 21/28 | €4,528 | €4,186 | -€342 | -7.6% |
| Tangible fixed assets | 22/27 | €4,528 | €4,186 | -€342 | -7.6% |
| Plant, machinery and equipment | 23 | €741 | €289 | -€452 | -61.0% |
| Furniture and vehicles | 24 | €70 | €579 | +€509 | +727% |
| Other tangible fixed assets | 26 | €3,717 | €3,317 | -€399 | -10.7% |
| Current assets | 29/58 | €308,532 | €303,185 | -€5,347 | -1.7% |
| Stocks and contracts in progress | 3 | €132,657 | €130,095 | -€2,562 | -1.9% |
| Stocks | 30/36 | €132,657 | €130,095 | -€2,562 | -1.9% |
| Amounts receivable within one year | 40/41 | €21,169 | €15,166 | -€6,003 | -28.4% |
| Trade receivables | 40 | €20,114 | €15,166 | -€4,948 | -24.6% |
| Other amounts receivable | 41 | €1,055 | €0 | -€1,055 | -100% |
| Cash at bank and in hand | 54/58 | €153,970 | €156,131 | +€2,162 | +1.4% |
| Deferred charges and accrued income | 490/1 | €737 | €1,793 | +€1,056 | +143% |
| Total equity and liabilities | 10/49 | €313,060 | €307,371 | -€5,690 | -1.8% |
| Equity | 10/15 | €214,470 | €219,143 | +€4,672 | +2.2% |
| Contributions | 10/11 | €148,736 | €148,736 | = | 0.0% |
| Capital | 10 | €148,736 | €148,736 | = | 0.0% |
| Issued capital | 100 | €148,736 | €148,736 | = | 0.0% |
| Reserves | 13 | €77,120 | €77,120 | = | 0.0% |
| Non-distributable reserves | 130/1 | €16,492 | €16,492 | = | 0.0% |
| Legal reserve | 130 | €16,492 | €16,492 | = | 0.0% |
| Tax-exempt reserves | 132 | €9,879 | €9,879 | = | 0.0% |
| Distributable reserves | 133 | €50,748 | €50,748 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,386 | -€6,713 | +€4,672 | +41.0% |
| Amounts payable | 17/49 | €98,590 | €88,228 | -€10,362 | -10.5% |
| Amounts payable within one year | 42/48 | €92,533 | €88,228 | -€4,305 | -4.7% |
| Trade debts | 44 | €5,507 | €4,215 | -€1,292 | -23.5% |
| Suppliers | 440/4 | €5,507 | €4,215 | -€1,292 | -23.5% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €8,452 | €10,107 | +€1,655 | +19.6% |
| Taxes | 450/3 | €1,602 | €1,827 | +€225 | +14.1% |
| Remuneration and social security | 454/9 | €6,851 | €8,281 | +€1,430 | +20.9% |
| Other amounts payable | 47/48 | €78,574 | €73,906 | -€4,668 | -5.9% |
| Accrued charges and deferred income | 492/3 | €6,057 | €0 | -€6,057 | -100% |
| Remuneration, social security and pensions | 62 | €57,484 | €48,572 | -€8,912 | -15.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,518 | €1,211 | -€307 | -20.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €1,486 | -€22,841 | -€24,326 | |
| Other operating charges | 640/8 | €702 | €723 | +€21 | +3.0% |
| Gross operating margin | 9900 | €77,380 | €32,507 | -€44,873 | -58.0% |
| Operating profit (loss) | 9901 | €16,191 | €4,842 | -€11,349 | -70.1% |
| Financial income | 75/76B | €3 | €171 | +€168 | +5,976% |
| Recurring financial income | 75 | €3 | €171 | +€168 | +5,976% |
| Financial charges | 65/66B | €6,312 | €200 | -€6,111 | -96.8% |
| Recurring financial charges | 65 | €6,312 | €200 | -€6,111 | -96.8% |
| Profit (loss) for the period before taxes | 9903 | €9,882 | €4,812 | -€5,070 | -51.3% |
| Income taxes | 67/77 | €2,648 | €140 | -€2,508 | -94.7% |
| Profit (loss) for the period | 9904 | €7,235 | €4,672 | -€2,562 | -35.4% |
| Profit (loss) for the period to be appropriated | 9905 | €7,235 | €4,672 | -€2,562 | -35.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.