Skip to content

COURANTE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COURANTE

BE 0675.919.853
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,018
2024 · €1,008-€13,026
Equity
€236,618
2024 · €248,636-€12,018
Cash
€3,117
2024 · €248,538-€245,422
Balance sheet total
€242,033
2024 · €253,566-€11,533

Largest movements

2024 to 2025
Assets
  • Cash -€245,422

    down €245,422 (-98.7%), from €248,538 to €3,117

    mainly Current investments (-€233,492) and Net result for the year (-€12,018)

  • Current investments +€233,492

    new in 2025: €233,492

Equity and liabilities
  • Profit (loss) carried forward -€12,018

    down €12,018 (-117%), from -€10,279 to -€22,296

Income statement
  • Financial charges +€7,719

    up €7,719 (+12,973%), from €60 to €7,779

  • Financial income -€3,135

    down €3,135 (-48.1%), from €6,514 to €3,379

  • Gross operating margin -€2,864

    down €2,864 (-60.5%), from -€4,736 to -€7,600

  • Other operating charges -€473

    down €473 (-66.6%), from €710 to €237

  • Taxes -€220

    new in 2025: -€220

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,008
Gross operating margin -€2,864
Other operating charges +€473
Financial income -€3,135
Financial charges -€7,719
Taxes +€220
Result 2025 -€12,018
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,930
Investment -€233,492
Financing €0
Cash 2024 €248,538
Net result for the year -€12,018
Smaller working-capital items -€912
Other debts +€1,000
Current investments -€233,492
Cash 2025 €3,117
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €253,566 €242,033 -€11,533 -4.5%
Fixed assets 21/28 €1 €1 = 0.0%
Financial fixed assets 28 €1 €1 = 0.0%
Current assets 29/58 €253,565 €242,032 -€11,533 -4.5%
Amounts receivable within one year 40/41 €0 €397 +€397
Other amounts receivable 41 €0 €397 +€397
Current investments 50/53 - €233,492 +€233,492
Cash at bank and in hand 54/58 €248,538 €3,117 -€245,422 -98.7%
Deferred charges and accrued income 490/1 €5,026 €5,026 = 0.0%
Total equity and liabilities 10/49 €253,566 €242,033 -€11,533 -4.5%
Equity 10/15 €248,636 €236,618 -€12,018 -4.8%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €240,365 €240,365 = 0.0%
Distributable reserves 133 €240,365 €240,365 = 0.0%
Profit (loss) carried forward 14 -€10,279 -€22,296 -€12,018 -117%
Amounts payable 17/49 €4,930 €5,415 +€485 +9.8%
Amounts payable within one year 42/48 €2,543 €3,543 +€1,000 +39.3%
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Other amounts payable 47/48 €2,543 €3,543 +€1,000 +39.3%
Accrued charges and deferred income 492/3 €2,387 €1,872 -€515 -21.6%
Other operating charges 640/8 €710 €237 -€473 -66.6%
Gross operating margin 9900 -€4,736 -€7,600 -€2,864 -60.5%
Operating profit (loss) 9901 -€5,446 -€7,838 -€2,391 -43.9%
Financial income 75/76B €6,514 €3,379 -€3,135 -48.1%
Recurring financial income 75 €6,514 €3,379 -€3,135 -48.1%
Financial charges 65/66B €60 €7,779 +€7,719 +12,973%
Recurring financial charges 65 €60 €7,779 +€7,719 +12,973%
Profit (loss) for the period before taxes 9903 €1,008 -€12,237 -€13,246
Income taxes 67/77 - -€220 -€220
Profit (loss) for the period 9904 €1,008 -€12,018 -€13,026
Profit (loss) for the period to be appropriated 9905 €1,008 -€12,018 -€13,026

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.