Skip to content

COUDERE CHRISTOPHE: what changed

What changed

COUDERE CHRISTOPHE

BE 0847.953.808
NACE 81.300, Landscape service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€21,260
2024 · €18,111+€3,149
Equity
€143,300
2024 · €122,873+€20,427
Cash
€59,791
2024 · €60,307-€516
Balance sheet total
€434,839
2024 · €420,996+€13,843

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€9,000

    new in 2025: €9,000

  • Receivables within one year +€7,599

    up €7,599 (+61.5%), from €12,347 to €19,946

    of which Other amounts receivable: +€11,866

Equity and liabilities
  • Profit (loss) carried forward +€20,427

    up €20,427 (+18.8%), from €108,613 to €129,040

  • Trade debts -€11,727

    down €11,727 (-77.2%), from €15,184 to €3,457

  • Current portion of long-term debt +€6,772

    up €6,772 (+16.3%), from €41,447 to €48,219

  • Debts after one year -€6,627

    down €6,627 (-2.8%), from €234,886 to €228,260

  • Other debts +€4,998

    up €4,998 (+118%), from €4,225 to €9,223

Income statement
  • Gross operating margin +€8,085

    up €8,085 (+10.5%), from €77,326 to €85,411

  • Depreciation +€5,904

    up €5,904 (+13.5%), from €43,664 to €49,568

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,111
Gross operating margin +€8,085
Staff costs +€806
Depreciation -€5,904
Other operating charges +€165
Financial income +€156
Financial charges -€577
Taxes +€419
Result 2025 €21,260
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€49,589
Investment -€49,417
Financing -€688
Cash 2024 €60,307
Net result for the year +€21,260
Depreciation +€49,568
Stocks and contracts -€9,000
Receivables within one year -€7,599
Deferred charges and accrued income +€2,089
Trade debts -€11,727
Other debts +€4,998
Investment in fixed assets (net) -€49,417
Debts after one year -€6,627
Current portion of long-term debt +€6,772
Contributions, distributions and other -€833
Cash 2025 €59,791
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €420,996 €434,839 +€13,843 +3.3%
Fixed assets 21/28 €312,225 €312,074 -€151 0.0%
Tangible fixed assets 22/27 €312,044 €312,074 +€30 0.0%
Land and buildings 22 €243,810 €236,250 -€7,560 -3.1%
Plant, machinery and equipment 23 €16,120 €9,383 -€6,737 -41.8%
Furniture and vehicles 24 €52,113 €66,441 +€14,327 +27.5%
Financial fixed assets 28 €181 - -€181
Current assets 29/58 €108,771 €122,765 +€13,993 +12.9%
Stocks and contracts in progress 3 - €9,000 +€9,000
Stocks 30/36 - €9,000 +€9,000
Amounts receivable within one year 40/41 €12,347 €19,946 +€7,599 +61.5%
Trade receivables 40 €9,178 €4,911 -€4,267 -46.5%
Other amounts receivable 41 €3,170 €15,036 +€11,866 +374%
Cash at bank and in hand 54/58 €60,307 €59,791 -€516 -0.9%
Deferred charges and accrued income 490/1 €36,117 €34,028 -€2,089 -5.8%
Total equity and liabilities 10/49 €420,996 €434,839 +€13,843 +3.3%
Equity 10/15 €122,873 €143,300 +€20,427 +16.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €108,613 €129,040 +€20,427 +18.8%
Amounts payable 17/49 €298,123 €291,539 -€6,584 -2.2%
Amounts payable after more than one year 17 €234,886 €228,260 -€6,627 -2.8%
Financial debts 170/4 €234,886 €228,260 -€6,627 -2.8%
Amounts payable within one year 42/48 €63,236 €63,279 +€43 +0.1%
Current portion of amounts payable after more than one year 42 €41,447 €48,219 +€6,772 +16.3%
Trade debts 44 €15,184 €3,457 -€11,727 -77.2%
Suppliers 440/4 €15,184 €3,457 -€11,727 -77.2%
Taxes, remuneration and social security 45 €2,380 €2,380 = 0.0%
Remuneration and social security 454/9 €2,380 €2,380 = 0.0%
Other amounts payable 47/48 €4,225 €9,223 +€4,998 +118%
Non-recurring operating income 76A - €7,000 +€7,000
Remuneration, social security and pensions 62 €806 - -€806
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,664 €49,568 +€5,904 +13.5%
Other operating charges 640/8 €2,075 €1,910 -€165 -7.9%
Gross operating margin 9900 €77,326 €85,411 +€8,085 +10.5%
Operating profit (loss) 9901 €30,781 €33,933 +€3,152 +10.2%
Financial income 75/76B €307 €463 +€156 +50.9%
Recurring financial income 75 €307 €463 +€156 +50.9%
Financial charges 65/66B €8,013 €8,591 +€577 +7.2%
Recurring financial charges 65 €8,013 €8,591 +€577 +7.2%
Profit (loss) for the period before taxes 9903 €23,074 €25,805 +€2,730 +11.8%
Income taxes 67/77 €4,964 €4,545 -€419 -8.4%
Profit (loss) for the period 9904 €18,111 €21,260 +€3,149 +17.4%
Profit (loss) for the period to be appropriated 9905 €18,111 €21,260 +€3,149 +17.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.