Skip to content

CÔTE NORD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CÔTE NORD

BE 0476.715.012
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€9,440
2024 · -€7,421-€2,020
Equity
-€216,602
2024 · -€207,162-€9,440
Cash
€10
2024 · €1+€8
Balance sheet total
€449,863
2024 · €451,654-€1,790

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€9,440

      down €9,440 (-3.5%), from -€269,162 to -€278,602

    • Other debts +€8,126

      up €8,126 (+1.2%), from €657,939 to €666,066

    Income statement
    • Gross operating margin -€1,503

      down €1,503 (-39.3%), from €3,823 to €2,320

    • Depreciation +€492

      up €492 (+6.1%), from €8,056 to €8,548

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€7,421
    Gross operating margin -€1,503
    Depreciation -€492
    Other operating charges +€8
    Financial income +€1
    Financial charges -€34
    Result 2025 -€9,440
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€6,757
    Investment -€6,749
    Financing €0
    Cash 2024 €1
    Net result for the year -€9,440
    Depreciation +€8,548
    Trade debts -€477
    Other debts +€8,126
    Investment in fixed assets (net) -€6,749
    Cash 2025 €10
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €451,654 €449,863 -€1,790 -0.4%
    Fixed assets 21/28 €449,369 €447,570 -€1,799 -0.4%
    Tangible fixed assets 22/27 €449,369 €447,570 -€1,799 -0.4%
    Land and buildings 22 €449,369 €447,570 -€1,799 -0.4%
    Current assets 29/58 €2,285 €2,293 +€8 +0.4%
    Amounts receivable within one year 40/41 €1,026 €1,026 = 0.0%
    Other amounts receivable 41 €1,026 €1,026 = 0.0%
    Cash at bank and in hand 54/58 €1 €10 +€8 +715%
    Deferred charges and accrued income 490/1 €1,258 €1,258 = 0.0%
    Total equity and liabilities 10/49 €451,654 €449,863 -€1,790 -0.4%
    Equity 10/15 -€207,162 -€216,602 -€9,440 -4.6%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Profit (loss) carried forward 14 -€269,162 -€278,602 -€9,440 -3.5%
    Amounts payable 17/49 €658,816 €666,466 +€7,650 +1.2%
    Amounts payable within one year 42/48 €658,816 €666,466 +€7,650 +1.2%
    Trade debts 44 €876 €400 -€477 -54.4%
    Suppliers 440/4 €876 €400 -€477 -54.4%
    Other amounts payable 47/48 €657,939 €666,066 +€8,126 +1.2%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,056 €8,548 +€492 +6.1%
    Other operating charges 640/8 €3,160 €3,152 -€8 -0.2%
    Gross operating margin 9900 €3,823 €2,320 -€1,503 -39.3%
    Operating profit (loss) 9901 -€7,393 -€9,379 -€1,987 -26.9%
    Financial income 75/76B - €1 +€1
    Recurring financial income 75 - €1 +€1
    Financial charges 65/66B €28 €62 +€34 +120%
    Recurring financial charges 65 €28 €62 +€34 +120%
    Profit (loss) for the period before taxes 9903 -€7,421 -€9,440 -€2,020 -27.2%
    Profit (loss) for the period 9904 -€7,421 -€9,440 -€2,020 -27.2%
    Profit (loss) for the period to be appropriated 9905 -€7,421 -€9,440 -€2,020 -27.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.