Skip to content

Costume & Co: what changed

What changed

Costume & Co

BE 0874.713.732
NACE 81.300, Landscape service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€47,136
2024 · €17,853+€29,282
Equity
€199,089
2024 · €151,953+€47,136
Cash
€130,444
2024 · €71,409+€59,035
Balance sheet total
€255,563
2024 · €208,193+€47,370

Largest movements

2024 to 2025
Assets
  • Cash +€59,035

    up €59,035 (+82.7%), from €71,409 to €130,444

    mainly Net result for the year (+€47,136) and Tax, wage and social debts (+€19,918)

  • Tangible fixed assets -€12,147

    down €12,147 (-33.6%), from €36,154 to €24,007

    of which Furniture and vehicles: -€6,981

Equity and liabilities
  • Reserves +€47,136

    up €47,136 (+85.6%), from €55,071 to €102,207

  • Tax, wage and social debts +€19,918

    up €19,918 (+192%), from €10,375 to €30,293

    of which Taxes: +€19,568

  • Current portion of long-term debt -€10,912

    down €10,912 (-60.7%), from €17,987 to €7,075

  • Debts after one year -€7,075

    down €7,075 (-34.8%), from €20,319 to €13,244

Income statement
  • Gross operating margin +€49,661

    up €49,661 (+105%), from €47,330 to €96,991

  • Taxes +€17,385

    up €17,385 (+173%), from €10,028 to €27,413

  • Staff costs +€2,999

    up €2,999 (+9,763%), from €31 to €3,030

  • Financial income -€2,263

    down €2,263 (-87.7%), from €2,580 to €317

  • Financial charges -€1,311

    down €1,311 (-45.5%), from €2,884 to €1,573

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €17,853
Gross operating margin +€49,661
Staff costs -€2,999
Depreciation -€283
Other operating charges +€1,241
Financial income -€2,263
Financial charges +€1,311
Taxes -€17,385
Result 2025 €47,136
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€81,299
Investment -€4,277
Financing -€17,987
Cash 2024 €71,409
Net result for the year +€47,136
Depreciation +€16,424
Receivables within one year -€482
Trade debts -€56
Tax, wage and social debts +€19,918
Accrued charges and deferred income -€1,640
Investment in fixed assets (net) -€4,277
Debts after one year -€7,075
Current portion of long-term debt -€10,912
Cash 2025 €130,444
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €208,193 €255,563 +€47,370 +22.8%
Fixed assets 21/28 €36,154 €24,007 -€12,147 -33.6%
Tangible fixed assets 22/27 €36,154 €24,007 -€12,147 -33.6%
Land and buildings 22 €10,361 €5,195 -€5,166 -49.9%
Furniture and vehicles 24 €25,793 €18,812 -€6,981 -27.1%
Current assets 29/58 €172,039 €231,557 +€59,517 +34.6%
Amounts receivable after more than one year 29 €38,550 €38,550 = 0.0%
Other amounts receivable 291 €38,550 €38,550 = 0.0%
Amounts receivable within one year 40/41 €62,080 €62,562 +€482 +0.8%
Trade receivables 40 €24,423 €7,910 -€16,513 -67.6%
Other amounts receivable 41 €37,657 €54,652 +€16,995 +45.1%
Cash at bank and in hand 54/58 €71,409 €130,444 +€59,035 +82.7%
Total equity and liabilities 10/49 €208,193 €255,563 +€47,370 +22.8%
Equity 10/15 €151,953 €199,089 +€47,136 +31.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €55,071 €102,207 +€47,136 +85.6%
Distributable reserves 133 €55,071 €102,207 +€47,136 +85.6%
Profit (loss) carried forward 14 €78,282 €78,282 = 0.0%
Amounts payable 17/49 €56,240 €56,475 +€235 +0.4%
Amounts payable after more than one year 17 €20,319 €13,244 -€7,075 -34.8%
Financial debts 170/4 €20,319 €13,244 -€7,075 -34.8%
Amounts payable within one year 42/48 €34,281 €43,230 +€8,950 +26.1%
Current portion of amounts payable after more than one year 42 €17,987 €7,075 -€10,912 -60.7%
Financial debts 43 €1,674 €1,674 = 0.0%
Credit institutions 430/8 €1,674 €1,674 = 0.0%
Trade debts 44 €4,244 €4,188 -€56 -1.3%
Suppliers 440/4 €4,244 €4,188 -€56 -1.3%
Taxes, remuneration and social security 45 €10,375 €30,293 +€19,918 +192%
Taxes 450/3 €10,375 €29,943 +€19,568 +189%
Remuneration and social security 454/9 - €350 +€350
Accrued charges and deferred income 492/3 €1,640 - -€1,640
Remuneration, social security and pensions 62 €31 €3,030 +€2,999 +9,763%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,141 €16,424 +€283 +1.8%
Other operating charges 640/8 €2,973 €1,732 -€1,241 -41.8%
Gross operating margin 9900 €47,330 €96,991 +€49,661 +105%
Operating profit (loss) 9901 €28,185 €75,805 +€47,620 +169%
Financial income 75/76B €2,580 €317 -€2,263 -87.7%
Recurring financial income 75 €2,580 €317 -€2,263 -87.7%
Financial charges 65/66B €2,884 €1,573 -€1,311 -45.5%
Recurring financial charges 65 €2,884 €1,573 -€1,311 -45.5%
Profit (loss) for the period before taxes 9903 €27,881 €74,548 +€46,667 +167%
Income taxes 67/77 €10,028 €27,413 +€17,385 +173%
Profit (loss) for the period 9904 €17,853 €47,136 +€29,282 +164%
Profit (loss) for the period to be appropriated 9905 €17,853 €47,136 +€29,282 +164%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.