Skip to content

COS ALBA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COS ALBA

BE 0457.859.004
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,166
2024 · -€16,504+€5,339
Equity
€309,616
2024 · €320,782-€11,166
Cash
€1,709
2024 · €1,971-€263
Balance sheet total
€356,825
2024 · €372,730-€15,905

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,182

    down €20,182 (-5.5%), from €365,177 to €344,996

    of which Land and buildings: -€10,476

  • Receivables within one year +€4,275

    up €4,275 (+1,069%), from €400 to €4,675

Equity and liabilities
  • Profit (loss) carried forward -€7,065

    down €7,065 (-2.2%), from -€315,801 to -€322,866

  • Reserves -€4,101

    down €4,101 (-4.5%), from €91,583 to €87,482

Income statement
  • Gross operating margin +€4,739

    up €4,739 (+44.0%), from €10,772 to €15,510

  • Depreciation -€638

    down €638 (-2.6%), from €24,170 to €23,532

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€16,504
Gross operating margin +€4,739
Depreciation +€638
Other operating charges +€2
Financial income -€0
Financial charges -€39
Taxes -€0
Result 2025 -€11,166
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,087
Investment -€3,350
Financing €0
Cash 2024 €1,971
Net result for the year -€11,166
Depreciation +€23,532
Receivables within one year -€4,275
Deferred charges and accrued income -€264
Provisions -€2,112
Trade debts -€666
Other debts -€1,962
Investment in fixed assets (net) -€3,350
Cash 2025 €1,709
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €372,730 €356,825 -€15,905 -4.3%
Fixed assets 21/28 €365,177 €344,996 -€20,182 -5.5%
Tangible fixed assets 22/27 €365,177 €344,996 -€20,182 -5.5%
Land and buildings 22 €281,709 €271,233 -€10,476 -3.7%
Plant, machinery and equipment 23 €83,308 €73,763 -€9,546 -11.5%
Furniture and vehicles 24 €160 - -€160
Current assets 29/58 €7,553 €11,830 +€4,276 +56.6%
Amounts receivable within one year 40/41 €400 €4,675 +€4,275 +1,069%
Other amounts receivable 41 €400 €4,675 +€4,275 +1,069%
Cash at bank and in hand 54/58 €1,971 €1,709 -€263 -13.3%
Deferred charges and accrued income 490/1 €5,182 €5,445 +€264 +5.1%
Total equity and liabilities 10/49 €372,730 €356,825 -€15,905 -4.3%
Equity 10/15 €320,782 €309,616 -€11,166 -3.5%
Contributions 10/11 €545,000 €545,000 = 0.0%
Reserves 13 €91,583 €87,482 -€4,101 -4.5%
Tax-exempt reserves 132 €91,583 €87,482 -€4,101 -4.5%
Profit (loss) carried forward 14 -€315,801 -€322,866 -€7,065 -2.2%
Provisions and deferred taxes 16 €47,158 €45,047 -€2,112 -4.5%
Deferred taxes 168 €47,158 €45,047 -€2,112 -4.5%
Amounts payable 17/49 €4,790 €2,162 -€2,628 -54.9%
Amounts payable within one year 42/48 €4,790 €2,162 -€2,628 -54.9%
Trade debts 44 €1,566 €900 -€666 -42.5%
Suppliers 440/4 €1,566 €900 -€666 -42.5%
Other amounts payable 47/48 €3,225 €1,262 -€1,962 -60.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,170 €23,532 -€638 -2.6%
Other operating charges 640/8 €5,216 €5,215 -€2 0.0%
Gross operating margin 9900 €10,772 €15,510 +€4,739 +44.0%
Operating profit (loss) 9901 -€18,615 -€13,236 +€5,379 +28.9%
Financial income 75/76B €1 €0 -€0 -76.4%
Recurring financial income 75 €1 €0 -€0 -76.4%
Financial charges 65/66B €2 €41 +€39 +2,166%
Recurring financial charges 65 €2 €41 +€39 +2,166%
Profit (loss) for the period before taxes 9903 -€18,616 -€13,277 +€5,339 +28.7%
Transfer from deferred taxes 780 €2,112 €2,112 = 0.0%
Income taxes 67/77 - €0 +€0
Profit (loss) for the period 9904 -€16,504 -€11,166 +€5,339 +32.3%
Transfer from tax-exempt reserves 789 €4,101 €4,101 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€12,404 -€7,065 +€5,339 +43.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.