Skip to content

CornerSports: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CornerSports

BE 0477.156.163
NACE 47.639, Retail sale of other sporting goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€56,782
2024 · -€2,282+€59,063
Equity
€75,879
2024 · €19,097+€56,782
Cash
€28,582
2024 · €12,728+€15,854
Balance sheet total
€351,985
2024 · €204,837+€147,148

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€74,719

    up €74,719 (+68.3%), from €109,327 to €184,046

    of which Trade receivables: +€74,985

  • Stocks and contracts +€46,067

    up €46,067 (+68.6%), from €67,148 to €113,215

  • Cash +€15,854

    up €15,854 (+125%), from €12,728 to €28,582

    mainly Net result for the year (+€56,782) and Trade debts (+€43,572)

  • Tangible fixed assets +€9,921

    up €9,921 (+69.5%), from €14,279 to €24,200

    of which Plant, machinery and equipment: +€5,792

Equity and liabilities
  • Reserves +€56,782

    up €56,782 (+3,340%), from €1,700 to €58,482

  • Trade debts +€43,572

    up €43,572 (+56.9%), from €76,598 to €120,170

  • Tax, wage and social debts +€30,313

    up €30,313 (+270%), from €11,242 to €41,555

  • Other debts +€16,481

    up €16,481 (+16.8%), from €97,901 to €114,382

Income statement
  • Gross operating margin +€87,499

    up €87,499 (+3,348%), from €2,614 to €90,113

  • Taxes +€28,182

    new in 2025: €28,182

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,282
Gross operating margin +€87,499
Depreciation -€335
Other operating charges +€19
Financial income +€190
Financial charges -€128
Taxes -€28,182
Result 2025 €56,782
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,425
Investment -€14,571
Financing €0
Cash 2024 €12,728
Net result for the year +€56,782
Depreciation +€4,650
Stocks and contracts -€46,067
Receivables within one year -€74,719
Deferred charges and accrued income -€587
Trade debts +€43,572
Tax, wage and social debts +€30,313
Other debts +€16,481
Investment in fixed assets (net) -€14,571
Cash 2025 €28,582
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €204,837 €351,985 +€147,148 +71.8%
Fixed assets 21/28 €14,279 €24,200 +€9,921 +69.5%
Tangible fixed assets 22/27 €14,279 €24,200 +€9,921 +69.5%
Plant, machinery and equipment 23 - €5,792 +€5,792
Furniture and vehicles 24 €14,279 €18,408 +€4,129 +28.9%
Current assets 29/58 €190,558 €327,785 +€137,227 +72.0%
Stocks and contracts in progress 3 €67,148 €113,215 +€46,067 +68.6%
Stocks 30/36 €67,148 €113,215 +€46,067 +68.6%
Amounts receivable within one year 40/41 €109,327 €184,046 +€74,719 +68.3%
Trade receivables 40 €109,060 €184,046 +€74,985 +68.8%
Other amounts receivable 41 €266 - -€266
Cash at bank and in hand 54/58 €12,728 €28,582 +€15,854 +125%
Deferred charges and accrued income 490/1 €1,356 €1,942 +€587 +43.3%
Total equity and liabilities 10/49 €204,837 €351,985 +€147,148 +71.8%
Equity 10/15 €19,097 €75,879 +€56,782 +297%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,700 €58,482 +€56,782 +3,340%
Distributable reserves 133 €1,700 €58,482 +€56,782 +3,340%
Profit (loss) carried forward 14 €11,197 €11,197 = 0.0%
Amounts payable 17/49 €185,740 €276,107 +€90,366 +48.7%
Amounts payable within one year 42/48 €185,740 €276,107 +€90,366 +48.7%
Trade debts 44 €76,598 €120,170 +€43,572 +56.9%
Suppliers 440/4 €76,598 €120,170 +€43,572 +56.9%
Taxes, remuneration and social security 45 €11,242 €41,555 +€30,313 +270%
Taxes 450/3 €11,242 €41,555 +€30,313 +270%
Other amounts payable 47/48 €97,901 €114,382 +€16,481 +16.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,315 €4,650 +€335 +7.8%
Other operating charges 640/8 €547 €527 -€19 -3.6%
Gross operating margin 9900 €2,614 €90,113 +€87,499 +3,348%
Operating profit (loss) 9901 -€2,248 €84,936 +€87,184
Financial income 75/76B €176 €366 +€190 +108%
Recurring financial income 75 €176 €366 +€190 +108%
Financial charges 65/66B €209 €337 +€128 +61.3%
Recurring financial charges 65 €209 €337 +€128 +61.3%
Profit (loss) for the period before taxes 9903 -€2,282 €84,964 +€87,246
Income taxes 67/77 - €28,182 +€28,182
Profit (loss) for the period 9904 -€2,282 €56,782 +€59,063
Profit (loss) for the period to be appropriated 9905 -€2,282 €56,782 +€59,063

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.