Skip to content

Corner House: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Corner House

BE 0799.596.635
NACE 55.100, Hotels and similar accommodation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€75,933
2024 · -€215,121+€139,188
Equity
-€241,053
2024 · -€165,121-€75,933
Cash
€21,564
2024 · €53,362-€31,798
Balance sheet total
€2.2m
2024 · €3.1m-€902,492

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€754,029

    down €754,029 (-31.1%), from €2.4m to €1.7m

    of which Land and buildings: -€756,217

  • Intangible fixed assets -€67,400

    down €67,400 (-12.1%), from €556,050 to €488,650

  • Receivables within one year -€62,766

    down €62,766 (-85.3%), from €73,541 to €10,775

    of which Trade receivables: -€66,070

  • Cash -€31,798

    down €31,798 (-59.6%), from €53,362 to €21,564

    mainly Debts after one year (-€473,250) and Short-term financial debts (-€357,723)

Equity and liabilities
  • Debts after one year -€473,250

    down €473,250 (-17.5%), from €2.7m to €2.2m

  • Short-term financial debts -€357,723

    down €357,723 (-75.1%), from €476,500 to €118,777

  • Profit (loss) carried forward -€75,933

    down €75,933 (-35.3%), from -€215,121 to -€291,053

Income statement
  • Gross operating margin -€265,600

    down €265,600 (-40.4%), from €657,226 to €391,626

  • Financial charges -€182,757

    down €182,757 (-64.0%), from €285,340 to €102,583

  • Depreciation -€145,178

    down €145,178 (-49.7%), from €291,825 to €146,647

  • Staff costs -€49,762

    down €49,762 (-21.2%), from €235,183 to €185,421

  • Other operating charges -€27,140

    down €27,140 (-45.2%), from €60,088 to €32,948

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€215,121
Gross operating margin -€265,600
Staff costs +€49,762
Depreciation +€145,178
Other operating charges +€27,140
Financial income -€172
Financial charges +€182,757
Taxes +€124
Result 2025 -€75,933

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€124,394
Investment +€674,782
Financing -€830,973
Cash 2024 €53,362
Net result for the year -€75,933
Depreciation +€146,647
Receivables within one year +€62,766
Deferred charges and accrued income -€13,500
Trade debts +€25,129
Tax, wage and social debts -€15,848
Advances received -€335
Other debts -€14,659
Accrued charges and deferred income +€10,128
Investment in fixed assets (net) +€674,782
Debts after one year -€473,250
Short-term financial debts -€357,723
Cash 2025 €21,564
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,116,265 €2,213,773 -€902,492 -29.0%
Fixed assets 21/28 €2,980,141 €2,158,712 -€821,429 -27.6%
Intangible fixed assets 21 €556,050 €488,650 -€67,400 -12.1%
Tangible fixed assets 22/27 €2,424,091 €1,670,062 -€754,029 -31.1%
Land and buildings 22 €2,378,991 €1,622,773 -€756,217 -31.8%
Plant, machinery and equipment 23 €36,561 €39,784 +€3,224 +8.8%
Furniture and vehicles 24 €8,540 €7,505 -€1,035 -12.1%
Current assets 29/58 €136,124 €55,061 -€81,064 -59.6%
Amounts receivable within one year 40/41 €73,541 €10,775 -€62,766 -85.3%
Trade receivables 40 €73,541 €7,471 -€66,070 -89.8%
Other amounts receivable 41 - €3,304 +€3,304
Cash at bank and in hand 54/58 €53,362 €21,564 -€31,798 -59.6%
Deferred charges and accrued income 490/1 €9,222 €22,722 +€13,500 +146.4%
Total equity and liabilities 10/49 €3,116,265 €2,213,773 -€902,492 -29.0%
Equity 10/15 -€165,121 -€241,053 -€75,933 -46.0%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€215,121 -€291,053 -€75,933 -35.3%
Amounts payable 17/49 €3,281,386 €2,454,826 -€826,560 -25.2%
Amounts payable after more than one year 17 €2,706,750 €2,233,500 -€473,250 -17.5%
Financial debts 170/4 €2,706,750 €2,233,500 -€473,250 -17.5%
Amounts payable within one year 42/48 €572,032 €208,595 -€363,438 -63.5%
Financial debts 43 €476,500 €118,777 -€357,723 -75.1%
Credit institutions 430/8 €476,500 €118,777 -€357,723 -75.1%
Trade debts 44 €23,599 €48,728 +€25,129 +106.5%
Suppliers 440/4 €23,599 €48,728 +€25,129 +106.5%
Advances received on contracts in progress 46 €6,353 €6,018 -€335 -5.3%
Taxes, remuneration and social security 45 €32,085 €16,237 -€15,848 -49.4%
Taxes 450/3 €5,987 €372 -€5,615 -93.8%
Remuneration and social security 454/9 €26,098 €15,865 -€10,233 -39.2%
Other amounts payable 47/48 €33,495 €18,836 -€14,659 -43.8%
Accrued charges and deferred income 492/3 €2,604 €12,732 +€10,128 +388.9%
Remuneration, social security and pensions 62 €235,183 €185,421 -€49,762 -21.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €291,825 €146,647 -€145,178 -49.7%
Other operating charges 640/8 €60,088 €32,948 -€27,140 -45.2%
Gross operating margin 9900 €657,226 €391,626 -€265,600 -40.4%
Operating profit (loss) 9901 €70,131 €26,609 -€43,522 -62.1%
Financial income 75/76B €213 €41 -€172 -80.7%
Recurring financial income 75 €213 €41 -€172 -80.7%
Financial charges 65/66B €285,340 €102,583 -€182,757 -64.0%
Recurring financial charges 65 €285,340 €102,583 -€182,757 -64.0%
Profit (loss) for the period before taxes 9903 -€214,997 -€75,933 +€139,064 +64.7%
Income taxes 67/77 €124 €0 -€124 -100.0%
Profit (loss) for the period 9904 -€215,121 -€75,933 +€139,188 +64.7%
Profit (loss) for the period to be appropriated 9905 -€215,121 -€75,933 +€139,188 +64.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.