Corki Interieur: what changed
Corki Interieur
Largest movements
- Receivables within one year +€26,763
up €26,763 (+146%), from €18,345 to €45,108
of which Trade receivables: +€26,750
- Other debts +€17,561
up €17,561 (+68.8%), from €25,534 to €43,094
- Reserves +€8,924
up €8,924 (+290%), from €3,079 to €12,003
- Gross operating margin +€15,677
up €15,677 (+90.0%), from €17,425 to €33,102
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €401,678 | €429,211 | +€27,533 | +6.9% |
| Fixed assets | 21/28 | €380,000 | €380,000 | = | 0.0% |
| Financial fixed assets | 28 | €380,000 | €380,000 | = | 0.0% |
| Current assets | 29/58 | €21,678 | €49,211 | +€27,533 | +127% |
| Amounts receivable within one year | 40/41 | €18,345 | €45,108 | +€26,763 | +146% |
| Trade receivables | 40 | €18,345 | €45,095 | +€26,750 | +146% |
| Other amounts receivable | 41 | €0 | €13 | +€13 | |
| Cash at bank and in hand | 54/58 | €3,333 | €4,103 | +€770 | +23.1% |
| Total equity and liabilities | 10/49 | €401,678 | €429,211 | +€27,533 | +6.9% |
| Equity | 10/15 | €21,679 | €30,603 | +€8,924 | +41.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €3,079 | €12,003 | +€8,924 | +290% |
| Distributable reserves | 133 | €3,079 | €12,003 | +€8,924 | +290% |
| Provisions and deferred taxes | 16 | €353,526 | €351,816 | -€1,710 | -0.5% |
| Provisions for liabilities and charges | 160/5 | €353,526 | €351,816 | -€1,710 | -0.5% |
| Other liabilities and charges | 164/5 | €353,526 | €351,816 | -€1,710 | -0.5% |
| Amounts payable | 17/49 | €26,472 | €46,791 | +€20,319 | +76.8% |
| Amounts payable within one year | 42/48 | €26,472 | €46,702 | +€20,229 | +76.4% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €0 | €26 | +€26 | |
| Suppliers | 440/4 | €0 | €26 | +€26 | |
| Taxes, remuneration and social security | 45 | €939 | €3,582 | +€2,643 | +282% |
| Taxes | 450/3 | €939 | €3,582 | +€2,643 | +282% |
| Other amounts payable | 47/48 | €25,534 | €43,094 | +€17,561 | +68.8% |
| Accrued charges and deferred income | 492/3 | - | €89 | +€89 | |
| Other operating charges | 640/8 | €472 | €577 | +€104 | +22.1% |
| Gross operating margin | 9900 | €17,425 | €33,102 | +€15,677 | +90.0% |
| Operating profit (loss) | 9901 | €16,953 | €32,525 | +€15,573 | +91.9% |
| Financial income | 75/76B | €0 | €43 | +€43 | |
| Recurring financial income | 75 | €0 | €43 | +€43 | |
| Financial charges | 65/66B | €23,448 | €23,645 | +€196 | +0.8% |
| Recurring financial charges | 65 | €23,448 | €23,645 | +€196 | +0.8% |
| Profit (loss) for the period before taxes | 9903 | -€6,496 | €8,924 | +€15,419 | |
| Profit (loss) for the period | 9904 | -€6,496 | €8,924 | +€15,419 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,496 | €8,924 | +€15,419 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.