Skip to content

Corki Interieur: what changed

What changed

Corki Interieur

BE 0685.901.450
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,924
2024 · -€6,496+€15,419
Equity
€30,603
2024 · €21,679+€8,924
Cash
€4,103
2024 · €3,333+€770
Balance sheet total
€429,211
2024 · €401,678+€27,533

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€26,763

    up €26,763 (+146%), from €18,345 to €45,108

    of which Trade receivables: +€26,750

Equity and liabilities
  • Other debts +€17,561

    up €17,561 (+68.8%), from €25,534 to €43,094

  • Reserves +€8,924

    up €8,924 (+290%), from €3,079 to €12,003

Income statement
  • Gross operating margin +€15,677

    up €15,677 (+90.0%), from €17,425 to €33,102

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,496
Gross operating margin +€15,677
Other operating charges -€104
Financial income +€43
Financial charges -€196
Result 2025 €8,924
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€770
Investment €0
Financing €0
Cash 2024 €3,333
Net result for the year +€8,924
Receivables within one year -€26,763
Provisions -€1,710
Trade debts +€26
Tax, wage and social debts +€2,643
Other debts +€17,561
Accrued charges and deferred income +€89
Cash 2025 €4,103
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €401,678 €429,211 +€27,533 +6.9%
Fixed assets 21/28 €380,000 €380,000 = 0.0%
Financial fixed assets 28 €380,000 €380,000 = 0.0%
Current assets 29/58 €21,678 €49,211 +€27,533 +127%
Amounts receivable within one year 40/41 €18,345 €45,108 +€26,763 +146%
Trade receivables 40 €18,345 €45,095 +€26,750 +146%
Other amounts receivable 41 €0 €13 +€13
Cash at bank and in hand 54/58 €3,333 €4,103 +€770 +23.1%
Total equity and liabilities 10/49 €401,678 €429,211 +€27,533 +6.9%
Equity 10/15 €21,679 €30,603 +€8,924 +41.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €3,079 €12,003 +€8,924 +290%
Distributable reserves 133 €3,079 €12,003 +€8,924 +290%
Provisions and deferred taxes 16 €353,526 €351,816 -€1,710 -0.5%
Provisions for liabilities and charges 160/5 €353,526 €351,816 -€1,710 -0.5%
Other liabilities and charges 164/5 €353,526 €351,816 -€1,710 -0.5%
Amounts payable 17/49 €26,472 €46,791 +€20,319 +76.8%
Amounts payable within one year 42/48 €26,472 €46,702 +€20,229 +76.4%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €0 €26 +€26
Suppliers 440/4 €0 €26 +€26
Taxes, remuneration and social security 45 €939 €3,582 +€2,643 +282%
Taxes 450/3 €939 €3,582 +€2,643 +282%
Other amounts payable 47/48 €25,534 €43,094 +€17,561 +68.8%
Accrued charges and deferred income 492/3 - €89 +€89
Other operating charges 640/8 €472 €577 +€104 +22.1%
Gross operating margin 9900 €17,425 €33,102 +€15,677 +90.0%
Operating profit (loss) 9901 €16,953 €32,525 +€15,573 +91.9%
Financial income 75/76B €0 €43 +€43
Recurring financial income 75 €0 €43 +€43
Financial charges 65/66B €23,448 €23,645 +€196 +0.8%
Recurring financial charges 65 €23,448 €23,645 +€196 +0.8%
Profit (loss) for the period before taxes 9903 -€6,496 €8,924 +€15,419
Profit (loss) for the period 9904 -€6,496 €8,924 +€15,419
Profit (loss) for the period to be appropriated 9905 -€6,496 €8,924 +€15,419
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.