Skip to content

CORBU: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CORBU

BE 0463.431.356
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€7,897
2024 · €808-€8,706
Equity
€124,354
2024 · €132,252-€7,897
Cash
€1,863
2024 · €1,129+€733
Balance sheet total
€283,935
2024 · €292,995-€9,060

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,923

    down €6,923 (-2.4%), from €288,995 to €282,072

Equity and liabilities
  • Profit (loss) carried forward -€7,897

    down €7,897 (-51.4%), from €15,378 to €7,480

  • Debts after one year -€7,221

    down €7,221 (-4.6%), from €156,278 to €149,057

  • Other debts +€6,091

    new in 2025: €6,091

Income statement
  • Gross operating margin -€7,921

    down €7,921 (-30.0%), from €26,388 to €18,468

  • Depreciation +€994

    up €994 (+9.0%), from €11,018 to €12,012

  • Taxes -€293

    no longer reported in 2025 (was €293)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €808
Gross operating margin -€7,921
Depreciation -€994
Other operating charges -€165
Financial income +€0
Financial charges +€81
Taxes +€293
Result 2025 -€7,897
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,043
Investment -€5,089
Financing -€7,221
Cash 2024 €1,129
Net result for the year -€7,897
Depreciation +€12,012
Receivables within one year +€2,871
Tax, wage and social debts -€34
Other debts +€6,091
Investment in fixed assets (net) -€5,089
Debts after one year -€7,221
Cash 2025 €1,863
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €292,995 €283,935 -€9,060 -3.1%
Fixed assets 21/28 €288,995 €282,072 -€6,923 -2.4%
Tangible fixed assets 22/27 €288,995 €282,072 -€6,923 -2.4%
Land and buildings 22 €288,995 €282,072 -€6,923 -2.4%
Current assets 29/58 €4,000 €1,863 -€2,137 -53.4%
Amounts receivable within one year 40/41 €2,871 - -€2,871
Other amounts receivable 41 €2,871 - -€2,871
Cash at bank and in hand 54/58 €1,129 €1,863 +€733 +64.9%
Total equity and liabilities 10/49 €292,995 €283,935 -€9,060 -3.1%
Equity 10/15 €132,252 €124,354 -€7,897 -6.0%
Contributions 10/11 €111,552 €111,552 = 0.0%
Reserves 13 €5,322 €5,322 = 0.0%
Non-distributable reserves 130/1 €5,322 €5,322 = 0.0%
Other 1319 €5,322 €5,322 = 0.0%
Profit (loss) carried forward 14 €15,378 €7,480 -€7,897 -51.4%
Amounts payable 17/49 €160,743 €159,580 -€1,163 -0.7%
Amounts payable after more than one year 17 €156,278 €149,057 -€7,221 -4.6%
Other amounts payable 178/9 €156,278 €149,057 -€7,221 -4.6%
Amounts payable within one year 42/48 €2,965 €9,023 +€6,058 +204%
Taxes, remuneration and social security 45 €2,965 €2,932 -€34 -1.1%
Taxes 450/3 €2,965 €2,932 -€34 -1.1%
Other amounts payable 47/48 - €6,091 +€6,091
Accrued charges and deferred income 492/3 €1,500 €1,500 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,018 €12,012 +€994 +9.0%
Other operating charges 640/8 €5,308 €5,474 +€165 +3.1%
Gross operating margin 9900 €26,388 €18,468 -€7,921 -30.0%
Operating profit (loss) 9901 €10,061 €982 -€9,079 -90.2%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €8,960 €8,879 -€81 -0.9%
Recurring financial charges 65 €8,960 €8,879 -€81 -0.9%
Profit (loss) for the period before taxes 9903 €1,101 -€7,897 -€8,999
Income taxes 67/77 €293 - -€293
Profit (loss) for the period 9904 €808 -€7,897 -€8,706
Profit (loss) for the period to be appropriated 9905 €808 -€7,897 -€8,706

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.