Copywritor: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Copywritor
Largest movements
- Receivables within one year +€15,469
up €15,469 (+189.8%), from €8,152 to €23,621
of which Trade receivables: +€14,333
- Cash +€4,193
new in 2021: €4,193
mainly Net result for the year (+€11,874) and Debts within one year (+€8,558)
- Deferred charges and accrued income +€471
new in 2021: €471
- Financial fixed assets +€300
new in 2021: €300
- Equity +€11,874
up €11,874 (+692.8%), from €1,714 to €13,588
of which Profit (loss) carried forward: +€11,874
- Debts within one year +€8,558
up €8,558 (+132.9%), from €6,438 to €14,996
of which Tax, wage and social debts: +€7,682
- Gross operating margin +€14,611
up €14,611 (+706.2%), from €2,069 to €16,680
- Taxes +€3,768
up €3,768 (+925.8%), from €407 to €4,175
- Financial charges +€451
new in 2021: €451
- Other operating charges +€180
new in 2021: €180
From the 2020 result to the 2021 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2020 and 2021 balance sheets and the 2021 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2020 | 2021 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,152 | €28,584 | +€20,432 | +250.6% |
| Fixed assets | 21/28 | - | €300 | +€300 | |
| Financial fixed assets | 28 | - | €300 | +€300 | |
| Current assets | 29/58 | €8,152 | €28,284 | +€20,132 | +247.0% |
| Amounts receivable within one year | 40/41 | €8,152 | €23,621 | +€15,469 | +189.8% |
| Trade receivables | 40 | - | €14,333 | +€14,333 | |
| Other amounts receivable | 41 | - | €9,287 | +€9,287 | |
| Cash at bank and in hand | 54/58 | - | €4,193 | +€4,193 | |
| Deferred charges and accrued income | 490/1 | - | €471 | +€471 | |
| Total equity and liabilities | 10/49 | €8,152 | €28,584 | +€20,432 | +250.6% |
| Equity | 10/15 | €1,714 | €13,588 | +€11,874 | +692.8% |
| Contributions | 10/11 | - | €100 | +€100 | |
| Profit (loss) carried forward | 14 | €1,614 | €13,488 | +€11,874 | +735.7% |
| Amounts payable | 17/49 | €6,438 | €14,996 | +€8,558 | +132.9% |
| Amounts payable within one year | 42/48 | €6,438 | €14,996 | +€8,558 | +132.9% |
| Trade debts | 44 | €3,229 | €7,314 | +€4,085 | +126.5% |
| Suppliers | 440/4 | - | €7,314 | +€7,314 | |
| Taxes, remuneration and social security | 45 | - | €7,682 | +€7,682 | |
| Taxes | 450/3 | - | €5,922 | +€5,922 | |
| Remuneration and social security | 454/9 | - | €1,760 | +€1,760 | |
| Other operating charges | 640/8 | - | €180 | +€180 | |
| Gross operating margin | 9900 | €2,069 | €16,680 | +€14,611 | +706.2% |
| Operating profit (loss) | 9901 | €2,069 | €16,500 | +€14,431 | +697.5% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | - | €451 | +€451 | |
| Recurring financial charges | 65 | €48 | €451 | +€403 | +838.5% |
| Profit (loss) for the period before taxes | 9903 | €2,021 | €16,050 | +€14,029 | +694.1% |
| Income taxes | 67/77 | €407 | €4,175 | +€3,768 | +925.8% |
| Profit (loss) for the period | 9904 | €1,614 | €11,874 | +€10,260 | +635.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,614 | €11,874 | +€10,260 | +635.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.