Skip to content

COPRESS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COPRESS

BE 0839.513.125
NACE 63.100, Computing infrastructure, data processing, hosting and related activities
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€735
2025 · €405+€330
Equity
€66,367
2025 · €65,632+€735
Cash
€308
2025 · €369-€61
Balance sheet total
€581,919
2025 · €629,890-€47,971

Largest movements

2025 to 2026
Assets
  • Deferred charges and accrued income -€38,815

    no longer reported in 2026 (was €38,815)

  • Intangible fixed assets -€26,533

    down €26,533 (-8.9%), from €298,277 to €271,744

  • Receivables within one year +€15,602

    up €15,602 (+5.4%), from €290,806 to €306,408

    of which Trade receivables: +€17,764

Equity and liabilities
  • Trade debts -€49,673

    down €49,673 (-21.7%), from €228,759 to €179,086

Income statement
  • Other operating charges +€25,936

    up €25,936 (+384.0%), from €6,755 to €32,691

  • Gross operating margin +€21,346

    up €21,346 (+15.7%), from €136,104 to €157,450

  • Financial charges -€5,100

    down €5,100 (-95.7%), from €5,329 to €229

  • Staff costs -€2,746

    down €2,746 (-6.0%), from €46,109 to €43,363

  • Depreciation +€2,442

    up €2,442 (+2.8%), from €86,697 to €89,139

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €405
Gross operating margin +€21,346
Staff costs +€2,746
Depreciation -€2,442
Other operating charges -€25,936
Other operating items -€539
Financial income +€220
Financial charges +€5,100
Taxes -€165
Result 2026 €735

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€61,358
Investment -€64,441
Financing +€3,022
Cash 2025 €369
Net result for the year +€735
Depreciation +€89,139
Receivables within one year -€15,602
Deferred charges and accrued income +€38,815
Trade debts -€49,673
Tax, wage and social debts -€2,055
Other debts -€0
Investment in fixed assets (net) -€64,441
Short-term financial debts +€3,022
Contributions, distributions and other +€0
Cash 2026 €308
Every line side by side 42 lines
Line Code 2025 2026 Change %
Total assets 20/58 €629,890 €581,919 -€47,971 -7.6%
Fixed assets 21/28 €299,901 €275,203 -€24,698 -8.2%
Intangible fixed assets 21 €298,277 €271,744 -€26,533 -8.9%
Tangible fixed assets 22/27 €1,624 €3,459 +€1,835 +113.0%
Furniture and vehicles 24 €1,624 €3,459 +€1,835 +113.0%
Current assets 29/58 €329,989 €306,716 -€23,273 -7.1%
Amounts receivable within one year 40/41 €290,806 €306,408 +€15,602 +5.4%
Trade receivables 40 €100,086 €117,850 +€17,764 +17.7%
Other amounts receivable 41 €190,719 €188,558 -€2,161 -1.1%
Cash at bank and in hand 54/58 €369 €308 -€61 -16.5%
Deferred charges and accrued income 490/1 €38,815 - -€38,815
Total equity and liabilities 10/49 €629,890 €581,919 -€47,971 -7.6%
Equity 10/15 €65,632 €66,367 +€735 +1.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €47,032 €47,767 +€735 +1.6%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €45,172 €45,907 +€735 +1.6%
Amounts payable 17/49 €564,258 €515,552 -€48,706 -8.6%
Amounts payable within one year 42/48 €564,258 €515,552 -€48,706 -8.6%
Financial debts 43 €12,226 €15,248 +€3,022 +24.7%
Credit institutions 430/8 €12,226 €15,248 +€3,022 +24.7%
Trade debts 44 €228,759 €179,086 -€49,673 -21.7%
Suppliers 440/4 €228,759 €179,086 -€49,673 -21.7%
Taxes, remuneration and social security 45 €24,139 €22,084 -€2,055 -8.5%
Taxes 450/3 €16,161 €14,039 -€2,122 -13.1%
Remuneration and social security 454/9 €7,978 €8,045 +€67 +0.8%
Other amounts payable 47/48 €299,134 €299,134 -€0 0.0%
Remuneration, social security and pensions 62 €46,109 €43,363 -€2,746 -6.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €86,697 €89,139 +€2,442 +2.8%
Other operating charges 640/8 €6,755 €32,691 +€25,936 +384.0%
Non-recurring operating charges 66A - €539 +€539
Gross operating margin 9900 €136,104 €157,450 +€21,346 +15.7%
Operating profit (loss) 9901 -€3,457 -€8,282 -€4,825 -139.6%
Financial income 75/76B €10,131 €10,351 +€220 +2.2%
Recurring financial income 75 €10,131 €10,351 +€220 +2.2%
Financial charges 65/66B €5,329 €229 -€5,100 -95.7%
Recurring financial charges 65 €5,329 €229 -€5,100 -95.7%
Profit (loss) for the period before taxes 9903 €1,345 €1,840 +€495 +36.8%
Income taxes 67/77 €940 €1,105 +€165 +17.6%
Profit (loss) for the period 9904 €405 €735 +€330 +81.6%
Profit (loss) for the period to be appropriated 9905 €405 €735 +€330 +81.6%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.