COPPENS RONNY: what changed
What changed
COPPENS RONNY
NACE 10.130, Manufacture of food products
filed annual accounts (NBB)
Net result for the year
€22,018
2012 · €16,267+€5,751
Equity
€55,512
2012 · €33,495+€22,017
Cash
€1,696
2012 · €1,618+€78
Balance sheet total
€88,200
2012 · €58,556+€29,644
Largest movements
Assets
- Current assets +€29,644
up €29,644 (+50.6%), from €58,556 to €88,200
of which Receivables within one year: +€24,707
Equity and liabilities
- Reserves +€22,017
up €22,017 (+66.7%), from €32,995 to €55,012
- Debts +€7,627
up €7,627 (+30.4%), from €25,061 to €32,688
Income statement
- Gross operating margin +€5,382
up €5,382 (+23.0%), from €23,350 to €28,732
- Taxes +€3,332
up €3,332 (+55.8%), from €5,974 to €9,306
Change in the result, 2012 to 2013
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2012
€16,267
Gross operating margin
+€5,382
Other operating items
-€374
Financial income
+€4,860
Financial charges
-€785
Taxes
-€3,332
Result 2013
€22,018
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2012 | 2013 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €58,556 | €88,200 | +€29,644 | +50.6% |
| Current assets | 29/58 | €58,556 | €88,200 | +€29,644 | +50.6% |
| Amounts receivable within one year | 40/41 | €56,938 | €81,645 | +€24,707 | +43.4% |
| Cash at bank and in hand | 54/58 | €1,618 | €1,696 | +€78 | +4.8% |
| Total equity and liabilities | 10/49 | €58,556 | €88,200 | +€29,644 | +50.6% |
| Equity | 10/15 | €33,495 | €55,512 | +€22,017 | +65.7% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €32,995 | €55,012 | +€22,017 | +66.7% |
| Amounts payable | 17/49 | €25,061 | €32,688 | +€7,627 | +30.4% |
| Amounts payable within one year | 42/48 | €25,061 | €32,603 | +€7,542 | +30.1% |
| Trade debts | 44 | €11,034 | €16,208 | +€5,174 | +46.9% |
| Gross operating margin | 9900 | €23,350 | €28,732 | +€5,382 | +23.0% |
| Operating profit (loss) | 9901 | €22,629 | €27,637 | +€5,008 | +22.1% |
| Recurring financial income | 75 | - | €4,860 | +€4,860 | |
| Recurring financial charges | 65 | €388 | €1,173 | +€785 | +202% |
| Profit (loss) for the period before taxes | 9903 | €22,241 | €31,324 | +€9,083 | +40.8% |
| Income taxes | 67/77 | €5,974 | €9,306 | +€3,332 | +55.8% |
| Profit (loss) for the period | 9904 | €16,267 | €22,018 | +€5,751 | +35.4% |
| Profit (loss) for the period to be appropriated | 9905 | €16,267 | €22,018 | +€5,751 | +35.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2012 and 30 September 2013. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.