Skip to content

COOLS Management en Coördinatie: what changed

What changed

COOLS Management en Coördinatie

BE 0466.736.680
NACE 46.649, Wholesale of other machinery and equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,348
2024 · -€692+€4,040
Equity
€815,787
2024 · €812,440+€3,348
Cash
€314
2024 · €2,123-€1,809
Balance sheet total
€826,635
2024 · €819,415+€7,220

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€12,060

    up €12,060, from €0 to €12,060

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€3,185

      up €3,185 (+645%), from €494 to €3,679

    • Other operating charges -€698

      down €698 (-85.3%), from €818 to €120

    • Financial charges -€144

      down €144 (-77.6%), from €186 to €42

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€692
    Gross operating margin +€3,185
    Other operating charges +€698
    Financial charges +€144
    Taxes +€12
    Result 2025 €3,348
    raises the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€1,809
    Investment €0
    Financing €0
    Cash 2024 €2,123
    Net result for the year +€3,348
    Receivables within one year +€3,031
    Deferred charges and accrued income -€12,060
    Trade debts -€921
    Tax, wage and social debts +€4,793
    Cash 2025 €314
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €819,415 €826,635 +€7,220 +0.9%
    Fixed assets 21/28 €806,579 €806,579 = 0.0%
    Financial fixed assets 28 €806,579 €806,579 = 0.0%
    Current assets 29/58 €12,836 €20,056 +€7,220 +56.2%
    Amounts receivable within one year 40/41 €10,713 €7,682 -€3,031 -28.3%
    Trade receivables 40 €10,702 €7,476 -€3,226 -30.1%
    Other amounts receivable 41 €11 €206 +€195 +1,709%
    Cash at bank and in hand 54/58 €2,123 €314 -€1,809 -85.2%
    Deferred charges and accrued income 490/1 €0 €12,060 +€12,060
    Total equity and liabilities 10/49 €819,415 €826,635 +€7,220 +0.9%
    Equity 10/15 €812,440 €815,787 +€3,348 +0.4%
    Contributions 10/11 €61,973 €61,973 = 0.0%
    Capital 10 €61,973 €61,973 = 0.0%
    Issued capital 100 €61,973 €61,973 = 0.0%
    Reserves 13 €6,550 €6,550 = 0.0%
    Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
    Legal reserve 130 €6,197 €6,197 = 0.0%
    Distributable reserves 133 €352 €352 = 0.0%
    Profit (loss) carried forward 14 €743,917 €747,264 +€3,348 +0.5%
    Amounts payable 17/49 €6,975 €10,847 +€3,872 +55.5%
    Amounts payable within one year 42/48 €6,975 €10,847 +€3,872 +55.5%
    Trade debts 44 €3,812 €2,890 -€921 -24.2%
    Suppliers 440/4 €3,812 €2,890 -€921 -24.2%
    Taxes, remuneration and social security 45 €3,164 €7,957 +€4,793 +152%
    Taxes 450/3 €3,164 €249 -€2,915 -92.1%
    Remuneration and social security 454/9 €0 €7,708 +€7,708
    Other operating charges 640/8 €818 €120 -€698 -85.3%
    Gross operating margin 9900 €494 €3,679 +€3,185 +645%
    Operating profit (loss) 9901 -€324 €3,559 +€3,883
    Financial charges 65/66B €186 €42 -€144 -77.6%
    Recurring financial charges 65 €186 €42 -€144 -77.6%
    Profit (loss) for the period before taxes 9903 -€510 €3,517 +€4,027
    Income taxes 67/77 €182 €170 -€12 -6.7%
    Profit (loss) for the period 9904 -€692 €3,348 +€4,040
    Profit (loss) for the period to be appropriated 9905 -€692 €3,348 +€4,040
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.