CONVENS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CONVENS
Largest movements
- Cash +€294,483
up €294,483 (+106.2%), from €277,178 to €571,661
mainly Net result for the year (+€267,282) and Receivables within one year (+€63,190)
- Receivables within one year -€63,190
down €63,190 (-5.4%), from €1.2m to €1.1m
of which Trade receivables: -€74,018
- Profit (loss) carried forward +€267,282
up €267,282 (+17.7%), from €1.5m to €1.8m
- Gross operating margin +€86,527
up €86,527 (+21.5%), from €402,013 to €488,539
- Taxes +€22,479
up €22,479 (+29.0%), from €77,573 to €100,052
- Depreciation +€5,272
up €5,272 (+16.8%), from €31,303 to €36,575
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,167,810 | €2,426,825 | +€259,015 | +11.9% |
| Fixed assets | 21/28 | €206,664 | €213,534 | +€6,870 | +3.3% |
| Tangible fixed assets | 22/27 | €205,994 | €212,865 | +€6,870 | +3.3% |
| Land and buildings | 22 | €94,405 | €95,145 | +€740 | +0.8% |
| Plant, machinery and equipment | 23 | €3,122 | €2,431 | -€691 | -22.1% |
| Furniture and vehicles | 24 | €42,883 | €66,201 | +€23,319 | +54.4% |
| Leasing and similar rights | 25 | €65,585 | €49,087 | -€16,498 | -25.2% |
| Financial fixed assets | 28 | €669 | €669 | = | 0.0% |
| Current assets | 29/58 | €1,961,146 | €2,213,292 | +€252,145 | +12.9% |
| Stocks and contracts in progress | 3 | €2,960 | €23,142 | +€20,181 | +681.8% |
| Stocks | 30/36 | €2,960 | €23,142 | +€20,181 | +681.8% |
| Amounts receivable within one year | 40/41 | €1,171,574 | €1,108,384 | -€63,190 | -5.4% |
| Trade receivables | 40 | €586,110 | €512,092 | -€74,018 | -12.6% |
| Other amounts receivable | 41 | €585,464 | €596,292 | +€10,828 | +1.8% |
| Current investments | 50/53 | €499,550 | €499,550 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €277,178 | €571,661 | +€294,483 | +106.2% |
| Deferred charges and accrued income | 490/1 | €9,885 | €10,556 | +€671 | +6.8% |
| Total equity and liabilities | 10/49 | €2,167,810 | €2,426,825 | +€259,015 | +11.9% |
| Equity | 10/15 | €1,665,167 | €1,932,449 | +€267,282 | +16.1% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Capital | 10 | €61,973 | €61,973 | = | 0.0% |
| Issued capital | 100 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €90,911 | €90,911 | = | 0.0% |
| Non-distributable reserves | 130/1 | €8,427 | €8,427 | = | 0.0% |
| Legal reserve | 130 | €8,427 | €8,427 | = | 0.0% |
| Tax-exempt reserves | 132 | €82,484 | €82,484 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,512,283 | €1,779,565 | +€267,282 | +17.7% |
| Amounts payable | 17/49 | €502,643 | €494,377 | -€8,266 | -1.6% |
| Amounts payable after more than one year | 17 | €56,597 | €35,591 | -€21,005 | -37.1% |
| Financial debts | 170/4 | €56,597 | €35,591 | -€21,005 | -37.1% |
| Amounts payable within one year | 42/48 | €446,047 | €457,952 | +€11,906 | +2.7% |
| Current portion of amounts payable after more than one year | 42 | €21,326 | €21,005 | -€321 | -1.5% |
| Trade debts | 44 | €331,171 | €334,618 | +€3,447 | +1.0% |
| Suppliers | 440/4 | €331,171 | €334,618 | +€3,447 | +1.0% |
| Taxes, remuneration and social security | 45 | €93,550 | €102,329 | +€8,779 | +9.4% |
| Taxes | 450/3 | €90,232 | €100,364 | +€10,132 | +11.2% |
| Remuneration and social security | 454/9 | €3,318 | €1,965 | -€1,353 | -40.8% |
| Accrued charges and deferred income | 492/3 | - | €833 | +€833 | |
| Non-recurring operating income | 76A | - | €5,779 | +€5,779 | |
| Remuneration, social security and pensions | 62 | €68,419 | €66,150 | -€2,269 | -3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €31,303 | €36,575 | +€5,272 | +16.8% |
| Other operating charges | 640/8 | €6,671 | €9,325 | +€2,654 | +39.8% |
| Non-recurring operating charges | 66A | €1,738 | €3,654 | +€1,916 | +110.3% |
| Gross operating margin | 9900 | €402,013 | €488,539 | +€86,527 | +21.5% |
| Operating profit (loss) | 9901 | €293,882 | €372,836 | +€78,954 | +26.9% |
| Financial charges | 65/66B | €7,880 | €5,502 | -€2,378 | -30.2% |
| Recurring financial charges | 65 | €7,880 | €5,502 | -€2,378 | -30.2% |
| Profit (loss) for the period before taxes | 9903 | €286,003 | €367,334 | +€81,331 | +28.4% |
| Income taxes | 67/77 | €77,573 | €100,052 | +€22,479 | +29.0% |
| Profit (loss) for the period | 9904 | €208,430 | €267,282 | +€58,852 | +28.2% |
| Profit (loss) for the period to be appropriated | 9905 | €208,430 | €267,282 | +€58,852 | +28.2% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.