Skip to content

CONTINENTAL REAL ESTATE: what changed

What changed

CONTINENTAL REAL ESTATE

BE 0450.051.789
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€57,971
2023 · €13,726+€44,245
Equity
€5.3m
2023 · €4.3m+€1.1m
Cash
€6,017
2023 · €1,840+€4,176
Balance sheet total
€9.0m
2023 · €8.2m+€793,489

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€558,941

    up €558,941 (+10.0%), from €5.6m to €6.1m

    of which Land and buildings: +€523,485

  • Current investments +€173,774

    up €173,774 (+54.8%), from €317,001 to €490,775

Equity and liabilities
  • Contributions +€700,000

    up €700,000 (+69.0%), from €1.0m to €1.7m

  • Debts after one year -€347,397

    down €347,397 (-9.3%), from €3.7m to €3.4m

    of which Other amounts payable: -€240,426

  • Revaluation surpluses +€225,161

    up €225,161 (+9.0%), from €2.5m to €2.7m

  • Reserves +€139,534

    up €139,534 (+18.4%), from €759,245 to €898,779

    of which Tax-exempt reserves: +€113,272

Income statement
  • Gross operating margin +€139,591

    up €139,591 (+38.7%), from €360,257 to €499,849

  • Other operating charges +€107,807

    up €107,807 (+459%), from €23,495 to €131,302

  • Purchases and services +€48,610

    up €48,610 (+43.5%), from €111,862 to €160,472

  • Financial income +€36,733

    up €36,733 (+47.4%), from €77,512 to €114,244

    of which Non-recurring financial income: +€27,733

  • Depreciation +€26,457

    up €26,457 (+11.9%), from €223,002 to €249,459

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €13,726
Gross operating margin +€139,591
Staff costs -€968
Depreciation -€26,457
Write-downs -€4,656
Other operating charges -€107,807
Financial income +€36,733
Financial charges +€21,144
Taxes +€24,421
Deferred taxes and other -€37,757
Result 2024 €57,971
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€350,134
Investment -€1.0m
Financing +€675,971
Cash 2023 €1,840
Net result for the year +€57,971
Depreciation +€249,459
Receivables after one year -€17,577
Receivables within one year -€50,795
Deferred charges and accrued income +€51,528
Provisions +€37,757
Trade debts +€7,345
Tax, wage and social debts +€27,497
Advances received -€15,750
Accrued charges and deferred income +€2,697
Investment in fixed assets (net) -€848,155
Current investments -€173,774
Debts after one year -€347,397
Current portion of long-term debt +€11,945
Contributions, distributions and other +€1.0m
Cash 2024 €6,017
brings cash intakes cash out
Every line side by side 66 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,199,351 €8,992,840 +€793,489 +9.7%
Fixed assets 21/28 €5,908,003 €6,506,699 +€598,696 +10.1%
Intangible fixed assets 21 €124,387 €100,312 -€24,075 -19.4%
Tangible fixed assets 22/27 €5,580,241 €6,139,181 +€558,941 +10.0%
Land and buildings 22 €5,535,683 €6,059,167 +€523,485 +9.5%
Plant, machinery and equipment 23 €1,603 €138 -€1,465 -91.4%
Other tangible fixed assets 26 €42,955 €79,876 +€36,921 +86.0%
Financial fixed assets 28 €203,376 €267,206 +€63,830 +31.4%
Current assets 29/58 €2,291,347 €2,486,140 +€194,793 +8.5%
Amounts receivable after more than one year 29 €1,776,608 €1,794,185 +€17,577 +1.0%
Other amounts receivable 291 €1,776,608 €1,794,185 +€17,577 +1.0%
Amounts receivable within one year 40/41 €142,182 €192,976 +€50,795 +35.7%
Trade receivables 40 €129,244 €181,725 +€52,481 +40.6%
Other amounts receivable 41 €12,938 €11,251 -€1,687 -13.0%
Current investments 50/53 €317,001 €490,775 +€173,774 +54.8%
Cash at bank and in hand 54/58 €1,840 €6,017 +€4,176 +227%
Deferred charges and accrued income 490/1 €53,716 €2,187 -€51,528 -95.9%
Total equity and liabilities 10/49 €8,199,351 €8,992,840 +€793,489 +9.7%
Equity 10/15 €4,280,605 €5,349,999 +€1.1m +25.0%
Contributions 10/11 €1,015,000 €1,715,000 +€700,000 +69.0%
Capital 10 €1,015,000 €1,715,000 +€700,000 +69.0%
Issued capital 100 €1,015,000 €1,715,000 +€700,000 +69.0%
Revaluation surpluses 12 €2,506,360 €2,731,521 +€225,161 +9.0%
Reserves 13 €759,245 €898,779 +€139,534 +18.4%
Non-distributable reserves 130/1 €101,500 €101,500 = 0.0%
Legal reserve 130 €101,500 €101,500 = 0.0%
Tax-exempt reserves 132 €54,987 €168,259 +€113,272 +206%
Distributable reserves 133 €602,758 €629,021 +€26,263 +4.4%
Profit (loss) carried forward 14 - €4,699 +€4,699
Provisions and deferred taxes 16 €16,177 €53,935 +€37,757 +233%
Deferred taxes 168 €16,177 €53,935 +€37,757 +233%
Amounts payable 17/49 €3,902,568 €3,588,906 -€313,662 -8.0%
Amounts payable after more than one year 17 €3,726,868 €3,379,471 -€347,397 -9.3%
Financial debts 170/4 €1,802,058 €1,695,087 -€106,971 -5.9%
Other amounts payable 178/9 €1,924,811 €1,684,385 -€240,426 -12.5%
Amounts payable within one year 42/48 €175,700 €206,738 +€31,038 +17.7%
Current portion of amounts payable after more than one year 42 €93,999 €105,944 +€11,945 +12.7%
Trade debts 44 €9,598 €16,944 +€7,345 +76.5%
Suppliers 440/4 €9,598 €16,944 +€7,345 +76.5%
Advances received on contracts in progress 46 €19,420 €3,670 -€15,750 -81.1%
Taxes, remuneration and social security 45 €52,683 €80,181 +€27,497 +52.2%
Taxes 450/3 €52,683 €80,181 +€27,497 +52.2%
Accrued charges and deferred income 492/3 - €2,697 +€2,697
Turnover 70 €472,119 €484,980 +€12,861 +2.7%
Non-recurring operating income 76A - €174,881 +€174,881
Goods, raw materials, services and sundry goods 60/61 €111,862 €160,472 +€48,610 +43.5%
Remuneration, social security and pensions 62 - €968 +€968
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €223,002 €249,459 +€26,457 +11.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €8,362 €13,018 +€4,656 +55.7%
Other operating charges 640/8 €23,495 €131,302 +€107,807 +459%
Gross operating margin 9900 €360,257 €499,849 +€139,591 +38.7%
Operating profit (loss) 9901 €105,399 €105,103 -€296 -0.3%
Financial income 75/76B €77,512 €114,244 +€36,733 +47.4%
Recurring financial income 75 €77,512 €86,511 +€9,000 +11.6%
Non-recurring financial income 76B - €27,733 +€27,733
Financial charges 65/66B €137,468 €116,323 -€21,144 -15.4%
Recurring financial charges 65 €136,824 €116,323 -€20,501 -15.0%
Non-recurring financial charges 66B €644 - -€644
Profit (loss) for the period before taxes 9903 €45,442 €103,024 +€57,581 +127%
Transfer from deferred taxes 780 - €427 +€427
Transfer to deferred taxes 680 - €38,185 +€38,185
Income taxes 67/77 €31,716 €7,296 -€24,421 -77.0%
Profit (loss) for the period 9904 €13,726 €57,971 +€44,245 +322%
Transfer from tax-exempt reserves 789 - €1,282 +€1,282
Transfer to tax-exempt reserves 689 - €114,554 +€114,554
Profit (loss) for the period to be appropriated 9905 €13,726 -€55,301 -€69,027
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.