Skip to content

Continental Decotrade: what changed

What changed

Continental Decotrade

BE 0455.659.874
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€239,682
2024 · €26,422+€213,260
Equity
€419,626
2024 · €179,944+€239,682
Cash
€208,977
2024 · €12,133+€196,843
Balance sheet total
€563,102
2024 · €278,295+€284,807

Largest movements

2024 to 2025
Assets
  • Cash +€196,843

    up €196,843 (+1,622%), from €12,133 to €208,977

    mainly Net result for the year (+€239,682) and Provisions (+€80,662)

  • Receivables within one year +€124,543

    up €124,543 (+1,985%), from €6,276 to €130,819

    of which Trade receivables: +€73,311

  • Tangible fixed assets -€36,401

    down €36,401 (-14.1%), from €258,922 to €222,521

    of which Other tangible fixed assets: -€28,723

Equity and liabilities
  • Reserves +€326,778

    up €326,778 (+247%), from €132,132 to €458,910

    of which Tax-exempt reserves: +€326,778

  • Profit (loss) carried forward -€87,096

    down €87,096 (-170%), from -€51,346 to -€138,441

  • Provisions +€80,662

    up €80,662 (+148%), from €54,658 to €135,319

  • Debts after one year -€16,400

    down €16,400 (-100%), from €16,400 to €0

  • Current portion of long-term debt -€10,083

    down €10,083 (-100%), from €10,083 to €0

Income statement
  • Gross operating margin +€275,227

    up €275,227 (+431%), from €63,854 to €339,081

  • Taxes -€10,627

    down €10,627 (-99.9%), from €10,633 to €6

  • Depreciation -€7,760

    down €7,760 (-37.5%), from €20,686 to €12,926

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €26,422
Gross operating margin +€275,227
Depreciation +€7,760
Other operating charges +€1,885
Financial income +€30
Financial charges +€1,364
Taxes +€10,627
Deferred taxes and other -€83,633
Result 2025 €239,682
raises the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€199,531
Investment +€23,796
Financing -€26,483
Cash 2024 €12,133
Net result for the year +€239,682
Depreciation +€12,926
Receivables within one year -€124,543
Deferred charges and accrued income -€143
Provisions +€80,662
Trade debts +€1,953
Tax, wage and social debts -€9,030
Other debts -€1,977
Investment in fixed assets (net) +€23,796
Debts after one year -€16,400
Current portion of long-term debt -€10,083
Cash 2025 €208,977
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €278,295 €563,102 +€284,807 +102%
Fixed assets 21/28 €259,885 €223,163 -€36,722 -14.1%
Intangible fixed assets 21 €963 €642 -€321 -33.3%
Tangible fixed assets 22/27 €258,922 €222,521 -€36,401 -14.1%
Land and buildings 22 €211,112 €204,502 -€6,610 -3.1%
Plant, machinery and equipment 23 €407 €773 +€366 +90.1%
Furniture and vehicles 24 €1,434 €0 -€1,434 -100%
Other tangible fixed assets 26 €45,970 €17,247 -€28,723 -62.5%
Current assets 29/58 €18,410 €339,939 +€321,529 +1,746%
Amounts receivable within one year 40/41 €6,276 €130,819 +€124,543 +1,985%
Trade receivables 40 €1,560 €74,871 +€73,311 +4,699%
Other amounts receivable 41 €4,716 €55,948 +€51,232 +1,086%
Current investments 50/53 €1 €1 = 0.0%
Cash at bank and in hand 54/58 €12,133 €208,977 +€196,843 +1,622%
Deferred charges and accrued income 490/1 €0 €143 +€143
Total equity and liabilities 10/49 €278,295 €563,102 +€284,807 +102%
Equity 10/15 €179,944 €419,626 +€239,682 +133%
Contributions 10/11 €99,157 €99,157 = 0.0%
Capital 10 €99,157 €99,157 = 0.0%
Issued capital 100 €99,157 €99,157 = 0.0%
Reserves 13 €132,132 €458,910 +€326,778 +247%
Non-distributable reserves 130/1 €9,916 €9,916 = 0.0%
Legal reserve 130 €9,916 €9,916 = 0.0%
Tax-exempt reserves 132 €96,057 €422,834 +€326,778 +340%
Distributable reserves 133 €26,160 €26,160 = 0.0%
Profit (loss) carried forward 14 -€51,346 -€138,441 -€87,096 -170%
Provisions and deferred taxes 16 €54,658 €135,319 +€80,662 +148%
Deferred taxes 168 €54,658 €135,319 +€80,662 +148%
Amounts payable 17/49 €43,694 €8,157 -€35,537 -81.3%
Amounts payable after more than one year 17 €16,400 €0 -€16,400 -100%
Financial debts 170/4 €16,400 €0 -€16,400 -100%
Amounts payable within one year 42/48 €27,293 €8,157 -€19,136 -70.1%
Current portion of amounts payable after more than one year 42 €10,083 €0 -€10,083 -100%
Trade debts 44 €3,335 €5,289 +€1,953 +58.6%
Suppliers 440/4 €3,335 €5,289 +€1,953 +58.6%
Taxes, remuneration and social security 45 €10,628 €1,598 -€9,030 -85.0%
Taxes 450/3 €10,628 €98 -€10,530 -99.1%
Remuneration and social security 454/9 - €1,500 +€1,500
Other amounts payable 47/48 €3,247 €1,270 -€1,977 -60.9%
Non-recurring operating income 76A €0 €422,432 +€422,432
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,686 €12,926 -€7,760 -37.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €6,903 €5,018 -€1,885 -27.3%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €63,854 €339,081 +€275,227 +431%
Operating profit (loss) 9901 €36,265 €321,137 +€284,872 +786%
Financial income 75/76B €9 €39 +€30 +336%
Recurring financial income 75 €9 €39 +€30 +336%
Financial charges 65/66B €2,190 €826 -€1,364 -62.3%
Recurring financial charges 65 €2,190 €826 -€1,364 -62.3%
Profit (loss) for the period before taxes 9903 €34,084 €320,350 +€286,266 +840%
Transfer from deferred taxes 780 €2,971 €3,825 +€853 +28.7%
Transfer to deferred taxes 680 - €84,486 +€84,486
Income taxes 67/77 €10,633 €6 -€10,627 -99.9%
Profit (loss) for the period 9904 €26,422 €239,682 +€213,260 +807%
Transfer from tax-exempt reserves 789 €8,676 €11,168 +€2,492 +28.7%
Transfer to tax-exempt reserves 689 - €337,945 +€337,945
Profit (loss) for the period to be appropriated 9905 €35,098 -€87,096 -€122,194
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.