ContentBlend: what changed
ContentBlend
Largest movements
- Current investments -€110,406
down €110,406 (-98.9%), from €111,672 to €1,266
- Cash +€21,174
up €21,174 (+397%), from €5,332 to €26,506
mainly Current investments (+€110,406) and Net result for the year (+€33,865)
- Receivables within one year +€12,809
new in 2025: €12,809
of which Trade receivables: +€12,808
- Other debts -€76,555
down €76,555 (-68.7%), from €111,363 to €34,807
- Tax, wage and social debts -€4,779
down €4,779 (-47.2%), from €10,132 to €5,354
- Trade debts +€3,705
up €3,705 (+2,138%), from €173 to €3,878
- Gross operating margin -€69,271
down €69,271 (-60.5%), from €114,485 to €45,214
- Taxes -€12,845
down €12,845 (-53.9%), from €23,845 to €11,000
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,698 | €44,112 | -€77,587 | -63.8% |
| Fixed assets | 21/28 | €3,169 | €2,805 | -€364 | -11.5% |
| Tangible fixed assets | 22/27 | €669 | €305 | -€364 | -54.4% |
| Furniture and vehicles | 24 | €669 | €305 | -€364 | -54.4% |
| Financial fixed assets | 28 | €2,500 | €2,500 | = | 0.0% |
| Current assets | 29/58 | €118,529 | €41,306 | -€77,223 | -65.2% |
| Amounts receivable within one year | 40/41 | - | €12,809 | +€12,809 | |
| Trade receivables | 40 | - | €12,808 | +€12,808 | |
| Other amounts receivable | 41 | - | €1 | +€1 | |
| Current investments | 50/53 | €111,672 | €1,266 | -€110,406 | -98.9% |
| Cash at bank and in hand | 54/58 | €5,332 | €26,506 | +€21,174 | +397% |
| Deferred charges and accrued income | 490/1 | €1,525 | €726 | -€799 | -52.4% |
| Total equity and liabilities | 10/49 | €121,698 | €44,112 | -€77,587 | -63.8% |
| Equity | 10/15 | €1 | €1 | = | 0.0% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €121,697 | €44,111 | -€77,587 | -63.8% |
| Amounts payable within one year | 42/48 | €121,697 | €44,111 | -€77,587 | -63.8% |
| Financial debts | 43 | €29 | €71 | +€42 | +145% |
| Credit institutions | 430/8 | €29 | €71 | +€42 | +145% |
| Trade debts | 44 | €173 | €3,878 | +€3,705 | +2,138% |
| Suppliers | 440/4 | €173 | €3,878 | +€3,705 | +2,138% |
| Taxes, remuneration and social security | 45 | €10,132 | €5,354 | -€4,779 | -47.2% |
| Taxes | 450/3 | €10,132 | €5,354 | -€4,779 | -47.2% |
| Other amounts payable | 47/48 | €111,363 | €34,807 | -€76,555 | -68.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,250 | €364 | -€886 | -70.9% |
| Other operating charges | 640/8 | €387 | €783 | +€396 | +102% |
| Gross operating margin | 9900 | €114,485 | €45,214 | -€69,271 | -60.5% |
| Operating profit (loss) | 9901 | €112,848 | €44,067 | -€68,781 | -61.0% |
| Financial income | 75/76B | €1,138 | €904 | -€234 | -20.6% |
| Recurring financial income | 75 | €1,138 | €904 | -€234 | -20.6% |
| Financial charges | 65/66B | €40 | €106 | +€66 | +164% |
| Recurring financial charges | 65 | €40 | €106 | +€66 | +164% |
| Profit (loss) for the period before taxes | 9903 | €113,946 | €44,865 | -€69,081 | -60.6% |
| Income taxes | 67/77 | €23,845 | €11,000 | -€12,845 | -53.9% |
| Profit (loss) for the period | 9904 | €90,101 | €33,865 | -€56,236 | -62.4% |
| Profit (loss) for the period to be appropriated | 9905 | €90,101 | €33,865 | -€56,236 | -62.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.