Skip to content

ConsultingU: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ConsultingU

BE 0782.491.377
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€8,692
2024 · €6,468+€2,224
Equity
€77,943
2024 · €70,084+€7,859
Cash
€32,460
2024 · €32,685-€226
Balance sheet total
€81,175
2024 · €81,242-€67

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2,711

    down €2,711 (-31.5%), from €8,594 to €5,883

    of which Furniture and vehicles: -€1,411

  • Receivables within one year +€1,608

    up €1,608 (+16.1%), from €9,962 to €11,570

    of which Other amounts receivable: +€4,254

  • Deferred charges and accrued income +€1,262

    up €1,262, from €0 to €1,262

Equity and liabilities
  • Tax, wage and social debts -€10,066

    down €10,066 (-92.8%), from €10,852 to €786

  • Reserves +€7,859

    up €7,859 (+11.9%), from €66,084 to €73,943

  • Trade debts +€1,245

    up €1,245 (+406.7%), from €306 to €1,551

  • Other debts +€895

    up €895, from €0 to €895

Income statement
  • Taxes -€17,044

    down €17,044, from €12,250 to -€4,794

  • Gross operating margin -€15,121

    down €15,121 (-64.6%), from €23,412 to €8,291

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,468
Gross operating margin -€15,121
Other operating charges +€83
Financial income -€10
Financial charges +€228
Taxes +€17,044
Result 2025 €8,692

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€607
Investment €0
Financing -€833
Cash 2024 €32,685
Net result for the year +€8,692
Depreciation +€2,711
Receivables within one year -€1,608
Deferred charges and accrued income -€1,262
Trade debts +€1,245
Tax, wage and social debts -€10,066
Other debts +€895
Contributions, distributions and other -€833
Cash 2025 €32,460
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €81,242 €81,175 -€67 -0.1%
Fixed assets 21/28 €8,594 €5,883 -€2,711 -31.5%
Tangible fixed assets 22/27 €8,594 €5,883 -€2,711 -31.5%
Plant, machinery and equipment 23 €3,071 €1,771 -€1,301 -42.4%
Furniture and vehicles 24 €5,523 €4,112 -€1,411 -25.5%
Current assets 29/58 €72,648 €75,292 +€2,644 +3.6%
Amounts receivable within one year 40/41 €9,962 €11,570 +€1,608 +16.1%
Trade receivables 40 €9,449 €6,803 -€2,646 -28.0%
Other amounts receivable 41 €514 €4,767 +€4,254 +828.0%
Current investments 50/53 €30,000 €30,000 = 0.0%
Cash at bank and in hand 54/58 €32,685 €32,460 -€226 -0.7%
Deferred charges and accrued income 490/1 €0 €1,262 +€1,262
Total equity and liabilities 10/49 €81,242 €81,175 -€67 -0.1%
Equity 10/15 €70,084 €77,943 +€7,859 +11.2%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €66,084 €73,943 +€7,859 +11.9%
Distributable reserves 133 €66,084 €73,943 +€7,859 +11.9%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €11,158 €3,231 -€7,926 -71.0%
Amounts payable within one year 42/48 €11,158 €3,231 -€7,926 -71.0%
Trade debts 44 €306 €1,551 +€1,245 +406.7%
Suppliers 440/4 €306 €1,551 +€1,245 +406.7%
Taxes, remuneration and social security 45 €10,852 €786 -€10,066 -92.8%
Taxes 450/3 €10,852 €786 -€10,066 -92.8%
Other amounts payable 47/48 €0 €895 +€895
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,711 €2,711 = 0.0%
Other operating charges 640/8 €868 €785 -€83 -9.5%
Gross operating margin 9900 €23,412 €8,291 -€15,121 -64.6%
Operating profit (loss) 9901 €19,833 €4,795 -€15,038 -75.8%
Financial income 75/76B €10 €0 -€10 -100.0%
Recurring financial income 75 €10 €0 -€10 -100.0%
Financial charges 65/66B €1,124 €896 -€228 -20.3%
Recurring financial charges 65 €1,124 €896 -€228 -20.3%
Profit (loss) for the period before taxes 9903 €18,719 €3,898 -€14,820 -79.2%
Income taxes 67/77 €12,250 -€4,794 -€17,044
Profit (loss) for the period 9904 €6,468 €8,692 +€2,224 +34.4%
Profit (loss) for the period to be appropriated 9905 €6,468 €8,692 +€2,224 +34.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.