Skip to content

CONSULTING IN MANAGEMENT: what changed

What changed

CONSULTING IN MANAGEMENT

BE 0865.137.357
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,616
2024 · -€8,574+€958
Equity
€125,365
2024 · €132,981-€7,616
Cash
€12,456
2024 · €15,364-€2,908
Balance sheet total
€303,211
2024 · €289,993+€13,218

Largest movements

2024 to 2025
Assets
  • Current investments +€16,018

    up €16,018 (+5.9%), from €272,235 to €288,253

Equity and liabilities
  • Other debts +€16,101

    up €16,101 (+20.6%), from €78,053 to €94,154

  • Profit (loss) carried forward -€7,616

    down €7,616 (-7.6%), from €99,563 to €91,947

  • Accrued charges and deferred income +€6,210

    up €6,210 (+45.8%), from €13,548 to €19,758

Income statement
  • Financial income +€895

    up €895 (+112%), from €796 to €1,690

  • Gross operating margin +€477

    up €477 (+16.3%), from -€2,928 to -€2,451

  • Financial charges +€426

    up €426 (+7.3%), from €5,832 to €6,258

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€8,574
Gross operating margin +€477
Depreciation +€0
Other operating charges +€12
Financial income +€895
Financial charges -€426
Taxes -€0
Result 2025 -€7,616
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,110
Investment -€16,018
Financing €0
Cash 2024 €15,364
Net result for the year -€7,616
Depreciation +€210
Receivables within one year -€318
Trade debts -€1,477
Other debts +€16,101
Accrued charges and deferred income +€6,210
Current investments -€16,018
Cash 2025 €12,456
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €289,993 €303,211 +€13,218 +4.6%
Fixed assets 21/28 €2,160 €1,950 -€210 -9.7%
Tangible fixed assets 22/27 €2,160 €1,950 -€210 -9.7%
Plant, machinery and equipment 23 €57 - -€57
Furniture and vehicles 24 €153 - -€153
Other tangible fixed assets 26 €1,950 €1,950 = 0.0%
Current assets 29/58 €287,833 €301,261 +€13,427 +4.7%
Amounts receivable within one year 40/41 €174 €492 +€318 +183%
Other amounts receivable 41 €174 €492 +€318 +183%
Current investments 50/53 €272,235 €288,253 +€16,018 +5.9%
Cash at bank and in hand 54/58 €15,364 €12,456 -€2,908 -18.9%
Deferred charges and accrued income 490/1 €61 €61 = 0.0%
Total equity and liabilities 10/49 €289,993 €303,211 +€13,218 +4.6%
Equity 10/15 €132,981 €125,365 -€7,616 -5.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €27,218 €27,218 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €25,358 €25,358 = 0.0%
Profit (loss) carried forward 14 €99,563 €91,947 -€7,616 -7.6%
Provisions and deferred taxes 16 €62,000 €62,000 = 0.0%
Provisions for liabilities and charges 160/5 €62,000 €62,000 = 0.0%
Pensions and similar obligations 160 €62,000 €62,000 = 0.0%
Amounts payable 17/49 €95,012 €115,846 +€20,834 +21.9%
Amounts payable within one year 42/48 €81,464 €96,088 +€14,624 +18.0%
Trade debts 44 €3,411 €1,934 -€1,477 -43.3%
Suppliers 440/4 €3,411 €1,934 -€1,477 -43.3%
Other amounts payable 47/48 €78,053 €94,154 +€16,101 +20.6%
Accrued charges and deferred income 492/3 €13,548 €19,758 +€6,210 +45.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €210 €210 -€0 0.0%
Other operating charges 640/8 €400 €387 -€12 -3.1%
Gross operating margin 9900 -€2,928 -€2,451 +€477 +16.3%
Operating profit (loss) 9901 -€3,537 -€3,048 +€490 +13.8%
Financial income 75/76B €796 €1,690 +€895 +112%
Recurring financial income 75 €796 €1,690 +€895 +112%
Financial charges 65/66B €5,832 €6,258 +€426 +7.3%
Recurring financial charges 65 €5,832 €6,258 +€426 +7.3%
Profit (loss) for the period before taxes 9903 -€8,574 -€7,616 +€958 +11.2%
Income taxes 67/77 -€0 - +€0
Profit (loss) for the period 9904 -€8,574 -€7,616 +€958 +11.2%
Profit (loss) for the period to be appropriated 9905 -€8,574 -€7,616 +€958 +11.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.