CONSULTING IN MANAGEMENT: what changed
CONSULTING IN MANAGEMENT
Largest movements
- Current investments +€16,018
up €16,018 (+5.9%), from €272,235 to €288,253
- Other debts +€16,101
up €16,101 (+20.6%), from €78,053 to €94,154
- Profit (loss) carried forward -€7,616
down €7,616 (-7.6%), from €99,563 to €91,947
- Accrued charges and deferred income +€6,210
up €6,210 (+45.8%), from €13,548 to €19,758
- Financial income +€895
up €895 (+112%), from €796 to €1,690
- Gross operating margin +€477
up €477 (+16.3%), from -€2,928 to -€2,451
- Financial charges +€426
up €426 (+7.3%), from €5,832 to €6,258
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €289,993 | €303,211 | +€13,218 | +4.6% |
| Fixed assets | 21/28 | €2,160 | €1,950 | -€210 | -9.7% |
| Tangible fixed assets | 22/27 | €2,160 | €1,950 | -€210 | -9.7% |
| Plant, machinery and equipment | 23 | €57 | - | -€57 | |
| Furniture and vehicles | 24 | €153 | - | -€153 | |
| Other tangible fixed assets | 26 | €1,950 | €1,950 | = | 0.0% |
| Current assets | 29/58 | €287,833 | €301,261 | +€13,427 | +4.7% |
| Amounts receivable within one year | 40/41 | €174 | €492 | +€318 | +183% |
| Other amounts receivable | 41 | €174 | €492 | +€318 | +183% |
| Current investments | 50/53 | €272,235 | €288,253 | +€16,018 | +5.9% |
| Cash at bank and in hand | 54/58 | €15,364 | €12,456 | -€2,908 | -18.9% |
| Deferred charges and accrued income | 490/1 | €61 | €61 | = | 0.0% |
| Total equity and liabilities | 10/49 | €289,993 | €303,211 | +€13,218 | +4.6% |
| Equity | 10/15 | €132,981 | €125,365 | -€7,616 | -5.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €27,218 | €27,218 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €25,358 | €25,358 | = | 0.0% |
| Profit (loss) carried forward | 14 | €99,563 | €91,947 | -€7,616 | -7.6% |
| Provisions and deferred taxes | 16 | €62,000 | €62,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €62,000 | €62,000 | = | 0.0% |
| Pensions and similar obligations | 160 | €62,000 | €62,000 | = | 0.0% |
| Amounts payable | 17/49 | €95,012 | €115,846 | +€20,834 | +21.9% |
| Amounts payable within one year | 42/48 | €81,464 | €96,088 | +€14,624 | +18.0% |
| Trade debts | 44 | €3,411 | €1,934 | -€1,477 | -43.3% |
| Suppliers | 440/4 | €3,411 | €1,934 | -€1,477 | -43.3% |
| Other amounts payable | 47/48 | €78,053 | €94,154 | +€16,101 | +20.6% |
| Accrued charges and deferred income | 492/3 | €13,548 | €19,758 | +€6,210 | +45.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €210 | €210 | -€0 | 0.0% |
| Other operating charges | 640/8 | €400 | €387 | -€12 | -3.1% |
| Gross operating margin | 9900 | -€2,928 | -€2,451 | +€477 | +16.3% |
| Operating profit (loss) | 9901 | -€3,537 | -€3,048 | +€490 | +13.8% |
| Financial income | 75/76B | €796 | €1,690 | +€895 | +112% |
| Recurring financial income | 75 | €796 | €1,690 | +€895 | +112% |
| Financial charges | 65/66B | €5,832 | €6,258 | +€426 | +7.3% |
| Recurring financial charges | 65 | €5,832 | €6,258 | +€426 | +7.3% |
| Profit (loss) for the period before taxes | 9903 | -€8,574 | -€7,616 | +€958 | +11.2% |
| Income taxes | 67/77 | -€0 | - | +€0 | |
| Profit (loss) for the period | 9904 | -€8,574 | -€7,616 | +€958 | +11.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,574 | -€7,616 | +€958 | +11.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.