Skip to content

Consultancy, Architecture & eXpertise: what changed

What changed

Consultancy, Architecture & eXpertise

BE 0479.734.680
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€349,779
2024 · €191,136+€158,643
Equity
€998,076
2024 · €674,796+€323,279
Cash
€732,695
2024 · €507,591+€225,103
Balance sheet total
€1.1m
2024 · €832,884+€263,508

Largest movements

2024 to 2025
Assets
  • Cash +€225,103

    up €225,103 (+44.3%), from €507,591 to €732,695

    mainly Net result for the year (+€349,779) and Depreciation (+€42,547)

  • Receivables within one year +€70,185

    up €70,185 (+205%), from €34,316 to €104,501

    of which Trade receivables: +€80,442

  • Tangible fixed assets -€33,583

    down €33,583 (-11.9%), from €281,483 to €247,900

    of which Land and buildings: -€22,772

Equity and liabilities
  • Reserves +€323,279

    up €323,279 (+48.8%), from €662,396 to €985,676

    of which Distributable reserves: +€350,212

  • Short-term financial debts -€23,587

    down €23,587 (-100%), from €23,587 to €0

  • Provisions -€17,566

    down €17,566 (-100%), from €17,566 to €0

  • Trade debts -€14,207

    down €14,207 (-26.4%), from €53,719 to €39,512

Income statement
  • Gross operating margin +€211,613

    up €211,613 (+64.2%), from €329,472 to €541,085

  • Taxes +€71,322

    up €71,322 (+76.6%), from €93,101 to €164,423

  • Provisions -€17,566

    new in 2025: -€17,566

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €191,136
Gross operating margin +€211,613
Depreciation -€2,597
Provisions +€17,566
Other operating charges +€1,034
Financial income +€1,958
Financial charges +€391
Taxes -€71,322
Result 2025 €349,779
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€283,058
Investment -€7,867
Financing -€50,087
Cash 2024 €507,591
Net result for the year +€349,779
Depreciation +€42,547
Receivables within one year -€70,185
Deferred charges and accrued income -€2,900
Provisions -€17,566
Trade debts -€14,207
Tax, wage and social debts -€2,270
Other debts +€3,187
Accrued charges and deferred income -€5,328
Investment in fixed assets (net) -€8,964
Current investments +€1,097
Short-term financial debts -€23,587
Contributions, distributions and other -€26,500
Cash 2025 €732,695
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €832,884 €1,096,392 +€263,508 +31.6%
Fixed assets 21/28 €281,483 €247,900 -€33,583 -11.9%
Tangible fixed assets 22/27 €281,483 €247,900 -€33,583 -11.9%
Land and buildings 22 €231,982 €209,210 -€22,772 -9.8%
Plant, machinery and equipment 23 €1,580 €2,786 +€1,206 +76.4%
Furniture and vehicles 24 €47,922 €35,904 -€12,018 -25.1%
Current assets 29/58 €551,400 €848,492 +€297,091 +53.9%
Amounts receivable within one year 40/41 €34,316 €104,501 +€70,185 +205%
Trade receivables 40 €18,659 €99,102 +€80,442 +431%
Other amounts receivable 41 €15,657 €5,399 -€10,257 -65.5%
Current investments 50/53 €1,097 €0 -€1,097 -100%
Cash at bank and in hand 54/58 €507,591 €732,695 +€225,103 +44.3%
Deferred charges and accrued income 490/1 €8,396 €11,296 +€2,900 +34.5%
Total equity and liabilities 10/49 €832,884 €1,096,392 +€263,508 +31.6%
Equity 10/15 €674,796 €998,076 +€323,279 +47.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €662,396 €985,676 +€323,279 +48.8%
Tax-exempt reserves 132 €56,733 €29,800 -€26,933 -47.5%
Distributable reserves 133 €605,663 €955,876 +€350,212 +57.8%
Profit (loss) carried forward 14 €0 €0 =
Provisions and deferred taxes 16 €17,566 €0 -€17,566 -100%
Provisions for liabilities and charges 160/5 €17,566 €0 -€17,566 -100%
Pensions and similar obligations 160 €17,566 €0 -€17,566 -100%
Amounts payable 17/49 €140,521 €98,316 -€42,205 -30.0%
Amounts payable within one year 42/48 €133,724 €96,847 -€36,877 -27.6%
Financial debts 43 €23,587 €0 -€23,587 -100%
Credit institutions 430/8 €23,587 €0 -€23,587 -100%
Trade debts 44 €53,719 €39,512 -€14,207 -26.4%
Suppliers 440/4 €53,719 €39,512 -€14,207 -26.4%
Taxes, remuneration and social security 45 €56,417 €54,148 -€2,270 -4.0%
Taxes 450/3 €56,417 €54,148 -€2,270 -4.0%
Other amounts payable 47/48 - €3,187 +€3,187
Accrued charges and deferred income 492/3 €6,797 €1,469 -€5,328 -78.4%
Non-recurring operating income 76A - €55 +€55
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,950 €42,547 +€2,597 +6.5%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - -€17,566 -€17,566
Other operating charges 640/8 €4,610 €3,576 -€1,034 -22.4%
Gross operating margin 9900 €329,472 €541,085 +€211,613 +64.2%
Operating profit (loss) 9901 €284,911 €512,528 +€227,617 +79.9%
Financial income 75/76B €298 €2,256 +€1,958 +657%
Recurring financial income 75 €298 €2,256 +€1,958 +657%
Financial charges 65/66B €972 €581 -€391 -40.2%
Recurring financial charges 65 €972 €581 -€391 -40.2%
Profit (loss) for the period before taxes 9903 €284,237 €514,202 +€229,965 +80.9%
Income taxes 67/77 €93,101 €164,423 +€71,322 +76.6%
Profit (loss) for the period 9904 €191,136 €349,779 +€158,643 +83.0%
Transfer from tax-exempt reserves 789 - €26,933 +€26,933
Profit (loss) for the period to be appropriated 9905 €191,136 €376,712 +€185,576 +97.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.