Skip to content

CONSTRUCTION VIESVILLE: what changed

What changed

CONSTRUCTION VIESVILLE

BE 0896.012.160
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,619
2024 · €18,750-€30,369
Equity
-€17,695
2024 · -€6,076-€11,619
Cash
€399
2024 · €371+€28
Balance sheet total
€169,831
2024 · €167,452+€2,379

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,594

    up €4,594 (+5.3%), from €87,096 to €91,690

    of which Trade receivables: +€6,516

  • Tangible fixed assets -€1,949

    down €1,949 (-2.4%), from €79,670 to €77,721

    of which Furniture and vehicles: -€1,241

Equity and liabilities
  • Trade debts +€18,808

    up €18,808 (+600%), from €3,133 to €21,941

  • Profit (loss) carried forward -€11,619

    down €11,619 (-47.1%), from -€24,676 to -€36,295

  • Debts after one year -€4,013

    down €4,013 (-2.4%), from €169,394 to €165,381

Income statement
  • Gross operating margin -€30,135

    down €30,135, from €21,021 to -€9,115

  • Depreciation +€249

    up €249 (+14.6%), from €1,700 to €1,949

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,750
Gross operating margin -€30,135
Depreciation -€249
Other operating charges -€12
Financial income +€50
Financial charges -€22
Result 2025 -€11,619
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,041
Investment €0
Financing -€4,013
Cash 2024 €371
Net result for the year -€11,619
Depreciation +€1,949
Receivables within one year -€4,594
Deferred charges and accrued income +€294
Trade debts +€18,808
Tax, wage and social debts -€797
Debts after one year -€4,013
Cash 2025 €399
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €167,452 €169,831 +€2,379 +1.4%
Fixed assets 21/28 €79,670 €77,721 -€1,949 -2.4%
Tangible fixed assets 22/27 €79,670 €77,721 -€1,949 -2.4%
Land and buildings 22 €75,245 €75,245 = 0.0%
Plant, machinery and equipment 23 €1,945 €1,236 -€709 -36.5%
Furniture and vehicles 24 €2,481 €1,240 -€1,241 -50.0%
Current assets 29/58 €87,781 €92,109 +€4,328 +4.9%
Amounts receivable within one year 40/41 €87,096 €91,690 +€4,594 +5.3%
Trade receivables 40 €15,752 €22,268 +€6,516 +41.4%
Other amounts receivable 41 €71,344 €69,422 -€1,922 -2.7%
Cash at bank and in hand 54/58 €371 €399 +€28 +7.7%
Deferred charges and accrued income 490/1 €315 €20 -€294 -93.5%
Total equity and liabilities 10/49 €167,452 €169,831 +€2,379 +1.4%
Equity 10/15 -€6,076 -€17,695 -€11,619 -191%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€24,676 -€36,295 -€11,619 -47.1%
Amounts payable 17/49 €173,528 €187,526 +€13,998 +8.1%
Amounts payable after more than one year 17 €169,394 €165,381 -€4,013 -2.4%
Other amounts payable 178/9 €169,394 €165,381 -€4,013 -2.4%
Amounts payable within one year 42/48 €4,134 €22,145 +€18,011 +436%
Trade debts 44 €3,133 €21,941 +€18,808 +600%
Suppliers 440/4 €3,133 €21,941 +€18,808 +600%
Taxes, remuneration and social security 45 €1,001 €204 -€797 -79.6%
Taxes 450/3 €1,001 €204 -€797 -79.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,700 €1,949 +€249 +14.6%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €21,021 -€9,115 -€30,135
Operating profit (loss) 9901 €18,933 -€11,464 -€30,397
Financial income 75/76B - €50 +€50
Recurring financial income 75 - €50 +€50
Financial charges 65/66B €183 €205 +€22 +12.0%
Recurring financial charges 65 €183 €205 +€22 +12.0%
Profit (loss) for the period before taxes 9903 €18,750 -€11,619 -€30,369
Profit (loss) for the period 9904 €18,750 -€11,619 -€30,369
Profit (loss) for the period to be appropriated 9905 €18,750 -€11,619 -€30,369
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.