Skip to content

CONSTRUCTION CARE GLOBAL SOLUTIONS: what changed

What changed

CONSTRUCTION CARE GLOBAL SOLUTIONS

BE 0738.746.060
NACE 71.209, Other technical testing and analysis
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€133,031
2024 · €130,671+€2,360
Equity
€476,662
2024 · €310,512+€166,151
Cash
€228,583
2024 · €250,734-€22,151
Balance sheet total
€1.7m
2024 · €491,066+€1.2m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€1.0m

    up €1.0m (+2,161%), from €47,417 to €1.1m

    of which Land and buildings: +€1.0m

  • Receivables within one year +€153,924

    up €153,924 (+90.6%), from €169,973 to €323,897

    of which Trade receivables: +€153,353

  • Cash -€22,151

    down €22,151 (-8.8%), from €250,734 to €228,583

    mainly Investment in fixed assets (net) (-€1.1m) and Receivables within one year (-€153,924)

Equity and liabilities
  • Debts after one year +€768,679

    new in 2025: €768,679

    of which Financial debts: +€759,166

  • Reserves +€133,031

    up €133,031 (+44.3%), from €300,080 to €433,111

  • Trade debts +€128,238

    up €128,238 (+131%), from €97,991 to €226,229

  • Tax, wage and social debts +€41,356

    up €41,356 (+51.9%), from €79,664 to €121,020

    of which Taxes: +€30,006

  • Current portion of long-term debt +€40,865

    new in 2025: €40,865

Income statement
  • Turnover +€432,900

    up €432,900 (+45.2%), from €956,989 to €1.4m

  • Purchases and services +€232,927

    up €232,927 (+45.3%), from €514,023 to €746,949

  • Gross operating margin +€195,221

    up €195,221 (+43.4%), from €450,226 to €645,447

  • Staff costs +€137,219

    up €137,219 (+53.4%), from €256,961 to €394,179

  • Depreciation +€31,607

    up €31,607 (+250%), from €12,668 to €44,276

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €130,671
Gross operating margin +€195,221
Staff costs -€137,219
Depreciation -€31,607
Other operating charges -€9,320
Other operating items +€483
Financial income +€414
Financial charges -€13,454
Taxes -€2,441
Deferred taxes and other +€282
Result 2025 €133,031
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€219,534
Investment -€1.1m
Financing +€842,945
Cash 2024 €250,734
Net result for the year +€133,031
Depreciation +€44,276
Receivables within one year -€153,924
Smaller working-capital items -€1,673
Provisions +€10,948
Trade debts +€128,238
Tax, wage and social debts +€41,356
Other debts +€17,282
Investment in fixed assets (net) -€1.1m
Debts after one year +€768,679
Current portion of long-term debt +€40,865
Short-term financial debts +€280
Contributions, distributions and other +€33,120
Cash 2025 €228,583
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €491,066 €1,664,887 +€1.2m +239%
Fixed assets 21/28 €51,917 €1,092,272 +€1.0m +2,004%
Tangible fixed assets 22/27 €47,417 €1,072,332 +€1.0m +2,161%
Land and buildings 22 - €1,002,999 +€1.0m
Furniture and vehicles 24 €47,417 €39,007 -€8,410 -17.7%
Other tangible fixed assets 26 - €30,326 +€30,326
Financial fixed assets 28 €4,500 €19,940 +€15,440 +343%
Current assets 29/58 €439,149 €572,615 +€133,466 +30.4%
Amounts receivable within one year 40/41 €169,973 €323,897 +€153,924 +90.6%
Trade receivables 40 €167,711 €321,064 +€153,353 +91.4%
Other amounts receivable 41 €2,262 €2,833 +€570 +25.2%
Cash at bank and in hand 54/58 €250,734 €228,583 -€22,151 -8.8%
Deferred charges and accrued income 490/1 €18,442 €20,136 +€1,694 +9.2%
Total equity and liabilities 10/49 €491,066 €1,664,887 +€1.2m +239%
Equity 10/15 €310,512 €476,662 +€166,151 +53.5%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €300,080 €433,111 +€133,031 +44.3%
Distributable reserves 133 €300,080 €433,111 +€133,031 +44.3%
Investment grants 15 €432 €33,552 +€33,120 +7,669%
Provisions and deferred taxes 16 €108 €11,056 +€10,948 +10,141%
Deferred taxes 168 €108 €11,056 +€10,948 +10,141%
Amounts payable 17/49 €180,447 €1,177,168 +€996,722 +552%
Amounts payable after more than one year 17 - €768,679 +€768,679
Financial debts 170/4 - €759,166 +€759,166
Other amounts payable 178/9 - €9,513 +€9,513
Amounts payable within one year 42/48 €180,447 €408,468 +€228,021 +126%
Current portion of amounts payable after more than one year 42 - €40,865 +€40,865
Financial debts 43 €500 €780 +€280 +56.1%
Credit institutions 430/8 €500 €780 +€280 +56.1%
Trade debts 44 €97,991 €226,229 +€128,238 +131%
Suppliers 440/4 €97,991 €226,229 +€128,238 +131%
Taxes, remuneration and social security 45 €79,664 €121,020 +€41,356 +51.9%
Taxes 450/3 €50,156 €80,162 +€30,006 +59.8%
Remuneration and social security 454/9 €29,508 €40,857 +€11,349 +38.5%
Other amounts payable 47/48 €2,292 €19,574 +€17,282 +754%
Accrued charges and deferred income 492/3 - €21 +€21
Turnover 70 €956,989 €1,389,889 +€432,900 +45.2%
Goods, raw materials, services and sundry goods 60/61 €514,023 €746,949 +€232,927 +45.3%
Remuneration, social security and pensions 62 €256,961 €394,179 +€137,219 +53.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,668 €44,276 +€31,607 +250%
Other operating charges 640/8 €992 €10,312 +€9,320 +940%
Non-recurring operating charges 66A €483 €0 -€483 -100.0%
Gross operating margin 9900 €450,226 €645,447 +€195,221 +43.4%
Operating profit (loss) 9901 €179,122 €196,680 +€17,558 +9.8%
Financial income 75/76B €191 €605 +€414 +217%
Recurring financial income 75 €191 €605 +€414 +217%
Financial charges 65/66B €307 €13,760 +€13,454 +4,387%
Recurring financial charges 65 €307 €13,760 +€13,454 +4,387%
Profit (loss) for the period before taxes 9903 €179,006 €183,525 +€4,519 +2.5%
Transfer from deferred taxes 780 €47 €329 +€282 +594%
Income taxes 67/77 €48,382 €50,823 +€2,441 +5.0%
Profit (loss) for the period 9904 €130,671 €133,031 +€2,360 +1.8%
Profit (loss) for the period to be appropriated 9905 €130,671 €133,031 +€2,360 +1.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.