Skip to content

Consigliera Belgium: what changed

What changed

Consigliera Belgium

BE 0801.396.974
NACE 69.109, Other legal services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,177
2024 · €12,508+€13,668
Equity
€41,685
2024 · €15,508+€26,177
Cash
€5,032
2024 · €2,710+€2,322
Balance sheet total
€465,091
2024 · €412,659+€52,432

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€49,742

    up €49,742 (+77.2%), from €64,443 to €114,185

Equity and liabilities
  • Other debts +€71,285

    up €71,285 (+127%), from €56,242 to €127,527

  • Debts after one year -€50,000

    down €50,000 (-14.9%), from €336,205 to €286,205

  • Reserves +€26,177

    up €26,177 (+209%), from €12,508 to €38,685

Income statement
  • Financial income +€19,992

    up €19,992 (+40.0%), from €50,009 to €70,001

  • Gross operating margin -€5,550

    down €5,550 (-23.4%), from -€23,694 to -€29,244

  • Taxes +€1,547

    up €1,547 (+115%), from €1,341 to €2,888

  • Depreciation -€838

    down €838 (-25.5%), from €3,281 to €2,444

  • Financial charges +€338

    up €338 (+3.9%), from €8,634 to €8,973

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €12,508
Gross operating margin -€5,550
Depreciation +€838
Other operating charges +€274
Financial income +€19,992
Financial charges -€338
Taxes -€1,547
Result 2025 €26,177
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€52,322
Investment €0
Financing -€50,000
Cash 2024 €2,710
Net result for the year +€26,177
Depreciation +€2,444
Receivables within one year -€2,812
Deferred charges and accrued income -€49,742
Trade debts +€294
Tax, wage and social debts +€3,785
Other debts +€71,285
Accrued charges and deferred income +€891
Debts after one year -€50,000
Cash 2025 €5,032
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €412,659 €465,091 +€52,432 +12.7%
Formation expenses 20 €3,139 €1,142 -€1,996 -63.6%
Fixed assets 21/28 €340,249 €339,801 -€448 -0.1%
Tangible fixed assets 22/27 €4,044 €3,596 -€448 -11.1%
Other tangible fixed assets 26 €4,044 €3,596 -€448 -11.1%
Financial fixed assets 28 €336,205 €336,205 = 0.0%
Current assets 29/58 €69,272 €124,148 +€54,875 +79.2%
Amounts receivable within one year 40/41 €2,119 €4,931 +€2,812 +133%
Trade receivables 40 €2,119 €4,931 +€2,812 +133%
Cash at bank and in hand 54/58 €2,710 €5,032 +€2,322 +85.7%
Deferred charges and accrued income 490/1 €64,443 €114,185 +€49,742 +77.2%
Total equity and liabilities 10/49 €412,659 €465,091 +€52,432 +12.7%
Equity 10/15 €15,508 €41,685 +€26,177 +169%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €12,508 €38,685 +€26,177 +209%
Distributable reserves 133 €12,508 €38,685 +€26,177 +209%
Amounts payable 17/49 €397,151 €423,406 +€26,255 +6.6%
Amounts payable after more than one year 17 €336,205 €286,205 -€50,000 -14.9%
Financial debts 170/4 €336,205 €286,205 -€50,000 -14.9%
Amounts payable within one year 42/48 €59,438 €134,802 +€75,364 +127%
Trade debts 44 €1,732 €2,026 +€294 +17.0%
Suppliers 440/4 €1,732 €2,026 +€294 +17.0%
Taxes, remuneration and social security 45 €1,465 €5,249 +€3,785 +258%
Taxes 450/3 €1,465 €4,415 +€2,950 +201%
Remuneration and social security 454/9 - €834 +€834
Other amounts payable 47/48 €56,242 €127,527 +€71,285 +127%
Accrued charges and deferred income 492/3 €1,508 €2,399 +€891 +59.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,281 €2,444 -€838 -25.5%
Other operating charges 640/8 €550 €276 -€274 -49.9%
Gross operating margin 9900 -€23,694 -€29,244 -€5,550 -23.4%
Operating profit (loss) 9901 -€27,526 -€31,964 -€4,438 -16.1%
Financial income 75/76B €50,009 €70,001 +€19,992 +40.0%
Recurring financial income 75 €50,009 €70,001 +€19,992 +40.0%
Financial charges 65/66B €8,634 €8,973 +€338 +3.9%
Recurring financial charges 65 €8,634 €8,973 +€338 +3.9%
Profit (loss) for the period before taxes 9903 €13,849 €29,064 +€15,215 +110%
Income taxes 67/77 €1,341 €2,888 +€1,547 +115%
Profit (loss) for the period 9904 €12,508 €26,177 +€13,668 +109%
Profit (loss) for the period to be appropriated 9905 €12,508 €26,177 +€13,668 +109%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.