Skip to content

Conscience Square: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Conscience Square

BE 0746.907.027
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€44,826
2024 · €93,311-€138,137
Equity
€207,370
2024 · €252,196-€44,826
Cash
€769
2024 · €116,394-€115,625
Balance sheet total
€459,826
2024 · €1.2m-€788,502

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€680,159

    down €680,159 (-86.5%), from €786,500 to €106,341

  • Cash -€115,625

    down €115,625 (-99.3%), from €116,394 to €769

    mainly Trade debts (-€719,540) and Net result for the year (-€44,826)

  • Deferred charges and accrued income +€30,460

    up €30,460 (+21.5%), from €141,433 to €171,893

  • Receivables within one year -€23,177

    down €23,177 (-99.6%), from €23,269 to €92

    of which Trade receivables: -€22,938

Equity and liabilities
  • Trade debts -€719,540

    down €719,540 (-99.7%), from €721,996 to €2,456

  • Reserves -€44,826

    down €44,826 (-18.1%), from €247,196 to €202,370

  • Tax, wage and social debts -€24,136

    down €24,136 (-100%), from €24,136 to €0

Income statement
  • Financial income -€80,230

    down €80,230 (-72.5%), from €110,690 to €30,460

  • Services and other goods +€55,367

    up €55,367 (+314%), from €17,652 to €73,019

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €93,311
Services and other goods -€55,367
Other operating charges -€31
Financial income -€80,230
Financial charges +€49
Taxes -€2,557
Result 2025 -€44,826
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€795,785
Investment +€680,159
Financing €0
Cash 2024 €116,394
Net result for the year -€44,826
Receivables within one year +€23,177
Deferred charges and accrued income -€30,460
Trade debts -€719,540
Tax, wage and social debts -€24,136
Investment in fixed assets (net) +€680,159
Cash 2025 €769
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,248,328 €459,826 -€788,502 -63.2%
Fixed assets 21/28 €786,500 €106,341 -€680,159 -86.5%
Financial fixed assets 28 €786,500 €106,341 -€680,159 -86.5%
Affiliated companies 280/1 €786,500 €106,341 -€680,159 -86.5%
Amounts receivable 281 €786,500 €106,341 -€680,159 -86.5%
Current assets 29/58 €461,828 €353,486 -€108,342 -23.5%
Stocks and contracts in progress 3 €180,731 €180,731 = 0.0%
Stocks 30/36 €180,731 €180,731 = 0.0%
Work in progress 32 €180,731 €180,731 = 0.0%
Amounts receivable within one year 40/41 €23,269 €92 -€23,177 -99.6%
Trade receivables 40 €22,938 €0 -€22,938 -100%
Other amounts receivable 41 €331 €92 -€239 -72.1%
Cash at bank and in hand 54/58 €116,394 €769 -€115,625 -99.3%
Deferred charges and accrued income 490/1 €141,433 €171,893 +€30,460 +21.5%
Total equity and liabilities 10/49 €1,248,328 €459,826 -€788,502 -63.2%
Equity 10/15 €252,196 €207,370 -€44,826 -17.8%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €247,196 €202,370 -€44,826 -18.1%
Distributable reserves 133 €247,196 €202,370 -€44,826 -18.1%
Amounts payable 17/49 €996,132 €252,456 -€743,676 -74.7%
Amounts payable within one year 42/48 €996,132 €252,456 -€743,676 -74.7%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €721,996 €2,456 -€719,540 -99.7%
Suppliers 440/4 €721,996 €2,456 -€719,540 -99.7%
Advances received on contracts in progress 46 €250,000 €250,000 = 0.0%
Taxes, remuneration and social security 45 €24,136 €0 -€24,136 -100%
Taxes 450/3 €24,136 €0 -€24,136 -100%
Operating income 70/76A €0 - =
Turnover 70 €0 - =
Change in stocks of work in progress, finished goods and contracts in progress 71 €0 - =
Other operating income 74 €0 - =
Operating charges 60/66A €18,619 €74,017 +€55,398 +298%
Goods for resale, raw materials and consumables 60 €0 - =
Purchases 600/8 €0 - =
Services and other goods 61 €17,652 €73,019 +€55,367 +314%
Other operating charges 640/8 €968 €998 +€31 +3.2%
Operating profit (loss) 9901 -€18,619 -€74,017 -€55,398 -298%
Financial income 75/76B €110,690 €30,460 -€80,230 -72.5%
Recurring financial income 75 €110,690 €30,460 -€80,230 -72.5%
Income from financial fixed assets 750 €110,690 €30,460 -€80,230 -72.5%
Other financial income 752/9 €0 - =
Financial charges 65/66B €499 €451 -€49 -9.7%
Recurring financial charges 65 €499 €451 -€49 -9.7%
Debt charges 650 €59 €0 -€59 -100%
Other financial charges 652/9 €440 €451 +€11 +2.5%
Profit (loss) for the period before taxes 9903 €91,572 -€44,008 -€135,580
Income taxes 67/77 -€1,739 €818 +€2,557
Taxes 670/3 €24,136 €818 -€23,318 -96.6%
Tax adjustments and reversals of tax provisions 77 €25,875 €0 -€25,875 -100%
Profit (loss) for the period 9904 €93,311 -€44,826 -€138,137
Profit (loss) for the period to be appropriated 9905 €93,311 -€44,826 -€138,137

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.