Skip to content

Connecting Thoughts: what changed

What changed

Connecting Thoughts

BE 0776.958.518
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€93,203
2024 · €95,052-€1,849
Equity
€1,000
2024 · €1,000
Cash
€90,247
2024 · €115,142-€24,895
Balance sheet total
€123,750
2024 · €155,253-€31,503

Largest movements

2024 to 2025
Assets
  • Cash -€24,895

    down €24,895 (-21.6%), from €115,142 to €90,247

    mainly Contributions, distributions and other (-€93,203) and Other debts (-€14,509)

  • Receivables within one year -€5,212

    down €5,212 (-15.1%), from €34,481 to €29,269

Equity and liabilities
  • Other debts -€14,509

    down €14,509 (-12.0%), from €121,366 to €106,857

  • Trade debts -€13,101

    down €13,101 (-95.3%), from €13,753 to €653

  • Tax, wage and social debts -€4,487

    down €4,487 (-24.9%), from €18,026 to €13,539

    of which Taxes: -€4,859

Income statement
  • Gross operating margin -€2,823

    down €2,823 (-2.3%), from €123,726 to €120,903

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €95,052
Gross operating margin -€2,823
Depreciation +€219
Other operating charges -€123
Financial income +€11
Financial charges -€144
Taxes +€1,012
Result 2025 €93,203
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€67,714
Investment €0
Financing -€92,609
Cash 2024 €115,142
Net result for the year +€93,203
Depreciation +€1,257
Receivables within one year +€5,212
Deferred charges and accrued income +€139
Trade debts -€13,101
Tax, wage and social debts -€4,487
Other debts -€14,509
Short-term financial debts +€594
Contributions, distributions and other -€93,203
Cash 2025 €90,247
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €155,253 €123,750 -€31,503 -20.3%
Fixed assets 21/28 €3,209 €1,952 -€1,257 -39.2%
Tangible fixed assets 22/27 €3,209 €1,952 -€1,257 -39.2%
Plant, machinery and equipment 23 - €1,952 +€1,952
Furniture and vehicles 24 €3,209 - -€3,209
Current assets 29/58 €152,045 €121,798 -€30,246 -19.9%
Amounts receivable within one year 40/41 €34,481 €29,269 -€5,212 -15.1%
Trade receivables 40 €34,481 €29,269 -€5,212 -15.1%
Cash at bank and in hand 54/58 €115,142 €90,247 -€24,895 -21.6%
Deferred charges and accrued income 490/1 €2,421 €2,283 -€139 -5.7%
Total equity and liabilities 10/49 €155,253 €123,750 -€31,503 -20.3%
Equity 10/15 €1,000 €1,000 = 0.0%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €0 - =
Distributable reserves 133 €0 - =
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €154,253 €122,750 -€31,503 -20.4%
Amounts payable within one year 42/48 €154,253 €122,750 -€31,503 -20.4%
Financial debts 43 €1,108 €1,701 +€594 +53.6%
Credit institutions 430/8 €1,108 €1,701 +€594 +53.6%
Trade debts 44 €13,753 €653 -€13,101 -95.3%
Suppliers 440/4 €13,753 €653 -€13,101 -95.3%
Taxes, remuneration and social security 45 €18,026 €13,539 -€4,487 -24.9%
Taxes 450/3 €14,824 €9,965 -€4,859 -32.8%
Remuneration and social security 454/9 €3,203 €3,574 +€372 +11.6%
Other amounts payable 47/48 €121,366 €106,857 -€14,509 -12.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,475 €1,257 -€219 -14.8%
Other operating charges 640/8 €873 €996 +€123 +14.1%
Gross operating margin 9900 €123,726 €120,903 -€2,823 -2.3%
Operating profit (loss) 9901 €121,378 €118,651 -€2,727 -2.2%
Financial income 75/76B - €11 +€11
Recurring financial income 75 - €11 +€11
Financial charges 65/66B €111 €255 +€144 +130%
Recurring financial charges 65 €111 €255 +€144 +130%
Profit (loss) for the period before taxes 9903 €121,267 €118,406 -€2,861 -2.4%
Income taxes 67/77 €26,215 €25,204 -€1,012 -3.9%
Profit (loss) for the period 9904 €95,052 €93,203 -€1,849 -1.9%
Profit (loss) for the period to be appropriated 9905 €95,052 €93,203 -€1,849 -1.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.