Skip to content

CONNECTEM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CONNECTEM

BE 0745.890.804
NACE 33.120, Repair and maintenance of machinery
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€45,716
2024 · €69,818-€24,102
Equity
€83,538
2024 · €187,822-€104,284
Cash
€8,451
2024 · €100,676-€92,224
Balance sheet total
€164,853
2024 · €252,551-€87,698

Largest movements

2024 to 2025
Assets
  • Cash -€92,224

    down €92,224 (-91.6%), from €100,676 to €8,451

    mainly Contributions, distributions and other (-€150,000) and Investment in fixed assets (net) (-€33,850)

  • Tangible fixed assets +€6,979

    up €6,979 (+11.6%), from €59,909 to €66,888

    of which Other tangible fixed assets: +€4,438

  • Receivables within one year -€2,567

    down €2,567 (-2.9%), from €89,402 to €86,835

    of which Trade receivables: -€2,785

Equity and liabilities
  • Reserves -€104,284

    down €104,284 (-56.3%), from €185,322 to €81,038

  • Other debts +€18,484

    up €18,484 (+258.9%), from €7,140 to €25,624

  • Trade debts +€15,195

    up €15,195 (+228.5%), from €6,649 to €21,844

  • Tax, wage and social debts -€8,959

    down €8,959 (-29.7%), from €30,150 to €21,191

    of which Taxes: -€6,359

  • Debts after one year -€7,874

    down €7,874 (-62.2%), from €12,655 to €4,781

Income statement
  • Gross operating margin -€16,256

    down €16,256 (-15.6%), from €103,972 to €87,716

  • Depreciation +€14,036

    up €14,036 (+109.4%), from €12,835 to €26,871

  • Taxes -€5,818

    down €5,818 (-31.1%), from €18,736 to €12,919

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €69,818
Gross operating margin -€16,256
Depreciation -€14,036
Other operating charges +€318
Financial income +€129
Financial charges -€75
Taxes +€5,818
Result 2025 €45,716

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€99,110
Investment -€33,850
Financing -€157,485
Cash 2024 €100,676
Net result for the year +€45,716
Depreciation +€26,871
Receivables within one year +€2,567
Deferred charges and accrued income -€114
Trade debts +€15,195
Tax, wage and social debts -€8,959
Other debts +€18,484
Accrued charges and deferred income -€650
Investment in fixed assets (net) -€33,850
Debts after one year -€7,874
Current portion of long-term debt +€390
Contributions, distributions and other -€150,000
Cash 2025 €8,451
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €252,551 €164,853 -€87,698 -34.7%
Fixed assets 21/28 €59,909 €66,888 +€6,979 +11.6%
Tangible fixed assets 22/27 €59,909 €66,888 +€6,979 +11.6%
Plant, machinery and equipment 23 €295 €37 -€258 -87.5%
Furniture and vehicles 24 €59,615 €62,414 +€2,799 +4.7%
Other tangible fixed assets 26 - €4,438 +€4,438
Current assets 29/58 €192,642 €97,965 -€94,677 -49.1%
Amounts receivable within one year 40/41 €89,402 €86,835 -€2,567 -2.9%
Trade receivables 40 €87,539 €84,754 -€2,785 -3.2%
Other amounts receivable 41 €1,863 €2,081 +€219 +11.7%
Cash at bank and in hand 54/58 €100,676 €8,451 -€92,224 -91.6%
Deferred charges and accrued income 490/1 €2,564 €2,678 +€114 +4.4%
Total equity and liabilities 10/49 €252,551 €164,853 -€87,698 -34.7%
Equity 10/15 €187,822 €83,538 -€104,284 -55.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €185,322 €81,038 -€104,284 -56.3%
Distributable reserves 133 €185,322 €81,038 -€104,284 -56.3%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €64,729 €81,315 +€16,586 +25.6%
Amounts payable after more than one year 17 €12,655 €4,781 -€7,874 -62.2%
Financial debts 170/4 €12,655 €4,781 -€7,874 -62.2%
Amounts payable within one year 42/48 €51,424 €76,534 +€25,110 +48.8%
Current portion of amounts payable after more than one year 42 €7,485 €7,874 +€390 +5.2%
Trade debts 44 €6,649 €21,844 +€15,195 +228.5%
Suppliers 440/4 €6,649 €21,844 +€15,195 +228.5%
Taxes, remuneration and social security 45 €30,150 €21,191 -€8,959 -29.7%
Taxes 450/3 €27,550 €21,191 -€6,359 -23.1%
Remuneration and social security 454/9 €2,600 €0 -€2,600 -100.0%
Other amounts payable 47/48 €7,140 €25,624 +€18,484 +258.9%
Accrued charges and deferred income 492/3 €650 €0 -€650 -100.0%
Non-recurring operating income 76A €17,355 €0 -€17,355 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,835 €26,871 +€14,036 +109.4%
Other operating charges 640/8 €761 €443 -€318 -41.8%
Gross operating margin 9900 €103,972 €87,716 -€16,256 -15.6%
Operating profit (loss) 9901 €90,376 €60,402 -€29,974 -33.2%
Financial income 75/76B €10 €140 +€129 +1245.6%
Recurring financial income 75 €10 €140 +€129 +1245.6%
Financial charges 65/66B €1,832 €1,907 +€75 +4.1%
Recurring financial charges 65 €1,832 €1,907 +€75 +4.1%
Profit (loss) for the period before taxes 9903 €88,554 €58,634 -€29,920 -33.8%
Income taxes 67/77 €18,736 €12,919 -€5,818 -31.1%
Profit (loss) for the period 9904 €69,818 €45,716 -€24,102 -34.5%
Profit (loss) for the period to be appropriated 9905 €69,818 €45,716 -€24,102 -34.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.