Skip to content

Connect & Consult: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Connect & Consult

BE 0793.483.655
NACE 62.100, Computer programming
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€10,499
2023 · €39,389-€28,890
Equity
€49,987
2023 · €39,489+€10,499
Cash
€1,143
2023 · €546+€597
Balance sheet total
€99,847
2023 · €81,474+€18,373

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€28,406

    up €28,406 (+42.8%), from €66,307 to €94,713

    of which Other amounts receivable: +€26,262

  • Deferred charges and accrued income -€9,877

    down €9,877 (-98.8%), from €10,000 to €123

Equity and liabilities
  • Reserves +€10,499

    up €10,499 (+26.7%), from €39,389 to €49,887

  • Tax, wage and social debts +€6,184

    up €6,184 (+22.9%), from €27,016 to €33,200

    of which Taxes: +€6,344

  • Trade debts +€1,691

    up €1,691 (+11.3%), from €14,969 to €16,660

Income statement
  • Gross operating margin -€33,373

    down €33,373 (-61.5%), from €54,284 to €20,911

  • Taxes -€5,804

    down €5,804 (-52.2%), from €11,122 to €5,318

  • Financial charges +€2,484

    up €2,484 (+74.4%), from €3,339 to €5,823

  • Financial income +€1,798

    up €1,798 (+258.4%), from €696 to €2,493

  • Depreciation +€566

    up €566 (+72.3%), from €782 to €1,348

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €39,389
Gross operating margin -€33,373
Depreciation -€566
Other operating charges -€69
Financial income +€1,798
Financial charges -€2,484
Taxes +€5,804
Result 2024 €10,499

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,192
Investment -€594
Financing €0
Cash 2023 €546
Net result for the year +€10,499
Depreciation +€1,348
Receivables within one year -€28,406
Deferred charges and accrued income +€9,877
Trade debts +€1,691
Tax, wage and social debts +€6,184
Investment in fixed assets (net) -€594
Cash 2024 €1,143
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €81,474 €99,847 +€18,373 +22.6%
Fixed assets 21/28 €4,621 €3,867 -€754 -16.3%
Tangible fixed assets 22/27 €4,621 €3,867 -€754 -16.3%
Plant, machinery and equipment 23 €570 €751 +€181 +31.7%
Furniture and vehicles 24 €4,051 €3,117 -€934 -23.1%
Current assets 29/58 €76,853 €95,980 +€19,127 +24.9%
Amounts receivable within one year 40/41 €66,307 €94,713 +€28,406 +42.8%
Trade receivables 40 €22,285 €24,428 +€2,144 +9.6%
Other amounts receivable 41 €44,022 €70,285 +€26,262 +59.7%
Cash at bank and in hand 54/58 €546 €1,143 +€597 +109.4%
Deferred charges and accrued income 490/1 €10,000 €123 -€9,877 -98.8%
Total equity and liabilities 10/49 €81,474 €99,847 +€18,373 +22.6%
Equity 10/15 €39,489 €49,987 +€10,499 +26.6%
Contributions 10/11 €100 €100 = 0.0%
Reserves 13 €39,389 €49,887 +€10,499 +26.7%
Distributable reserves 133 €39,389 €49,887 +€10,499 +26.7%
Amounts payable 17/49 €41,985 €49,859 +€7,874 +18.8%
Amounts payable within one year 42/48 €41,985 €49,859 +€7,874 +18.8%
Trade debts 44 €14,969 €16,660 +€1,691 +11.3%
Suppliers 440/4 €14,969 €16,660 +€1,691 +11.3%
Taxes, remuneration and social security 45 €27,016 €33,200 +€6,184 +22.9%
Taxes 450/3 €26,856 €33,200 +€6,344 +23.6%
Remuneration and social security 454/9 €160 €0 -€160 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €782 €1,348 +€566 +72.3%
Other operating charges 640/8 €348 €417 +€69 +19.9%
Gross operating margin 9900 €54,284 €20,911 -€33,373 -61.5%
Operating profit (loss) 9901 €53,154 €19,146 -€34,007 -64.0%
Financial income 75/76B €696 €2,493 +€1,798 +258.4%
Recurring financial income 75 €696 €2,493 +€1,798 +258.4%
Financial charges 65/66B €3,339 €5,823 +€2,484 +74.4%
Recurring financial charges 65 €3,339 €5,823 +€2,484 +74.4%
Profit (loss) for the period before taxes 9903 €50,510 €15,816 -€34,694 -68.7%
Income taxes 67/77 €11,122 €5,318 -€5,804 -52.2%
Profit (loss) for the period 9904 €39,389 €10,499 -€28,890 -73.3%
Profit (loss) for the period to be appropriated 9905 €39,389 €10,499 -€28,890 -73.3%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.