Skip to content

CONIX RDBM BELGIUM: what changed

What changed

CONIX RDBM BELGIUM

BE 0885.115.102
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€628,977
2024 · €675,639-€46,662
Equity
€5.4m
2024 · €4.8m+€628,977
Cash
€1,323
2024 · -+€1,323
Balance sheet total
€8.4m
2024 · €8.9m-€471,468

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€451,695

    down €451,695 (-70.9%), from €637,168 to €185,473

    of which Other amounts receivable: -€375,903

Equity and liabilities
  • Profit (loss) carried forward +€628,977

    up €628,977 (+17.4%), from €3.6m to €4.2m

  • Short-term financial debts -€553,585

    down €553,585 (-100%), from €553,585 to €0

    of which Other loans: -€493,585

  • Other debts -€395,013

    down €395,013 (-82.7%), from €477,922 to €82,909

  • Debts after one year -€182,038

    down €182,038 (-7.0%), from €2.6m to €2.4m

    of which Financial debts: -€294,413

  • Trade debts +€102,969

    up €102,969 (+356%), from €28,921 to €131,890

Income statement
  • Turnover -€797,177

    no longer reported in 2025 (was €797,177)

  • Services and other goods -€569,177

    no longer reported in 2025 (was €569,177)

  • Gross operating margin +€187,259

    new in 2025: €187,259

  • Financial charges -€14,689

    down €14,689 (-7.0%), from €208,608 to €193,919

    of which Financial charges: -€42,503

  • Financial income -€9,797

    down €9,797 (-1.5%), from €662,837 to €653,040

    of which Financial income: -€15,611

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €675,639
Turnover -€797,177
Services and other goods +€569,177
Other operating charges -€1,579
Other operating items +€174,752
Financial income -€9,797
Financial charges +€14,689
Taxes +€3,272
Result 2025 €628,977
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€734,705
Investment +€21,999
Financing -€755,381
Cash 2024 €0
Net result for the year +€628,977
Receivables within one year +€451,695
Deferred charges and accrued income -€904
Trade debts +€102,969
Tax, wage and social debts -€37,883
Other debts -€395,013
Accrued charges and deferred income -€15,136
Investment in fixed assets (net) +€21,999
Debts after one year -€182,038
Current portion of long-term debt -€19,759
Short-term financial debts -€553,585
Cash 2025 €1,323
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,891,698 €8,420,231 -€471,468 -5.3%
Fixed assets 21/28 €8,252,442 €8,230,443 -€21,999 -0.3%
Financial fixed assets 28 €8,252,442 €8,230,443 -€21,999 -0.3%
Affiliated companies 280/1 €8,252,442 - -€8.3m
Participating interests 280 €8,252,442 - -€8.3m
Current assets 29/58 €639,257 €189,788 -€449,469 -70.3%
Stocks and contracts in progress 3 €0 - =
Amounts receivable within one year 40/41 €637,168 €185,473 -€451,695 -70.9%
Trade receivables 40 €160,725 €84,933 -€75,792 -47.2%
Other amounts receivable 41 €476,443 €100,540 -€375,903 -78.9%
Cash at bank and in hand 54/58 - €1,323 +€1,323
Deferred charges and accrued income 490/1 €2,088 €2,992 +€904 +43.3%
Total equity and liabilities 10/49 €8,891,698 €8,420,231 -€471,468 -5.3%
Equity 10/15 €4,767,713 €5,396,690 +€628,977 +13.2%
Contributions 10/11 €897,000 €897,000 = 0.0%
Reserves 13 €260,274 €260,274 = 0.0%
Non-distributable reserves 130/1 €16,333 €16,333 = 0.0%
Reserves not available under the articles 1311 €16,333 €16,333 = 0.0%
Distributable reserves 133 €243,940 €243,940 = 0.0%
Profit (loss) carried forward 14 €3,610,439 €4,239,416 +€628,977 +17.4%
Amounts payable 17/49 €4,123,985 €3,023,541 -€1.1m -26.7%
Amounts payable after more than one year 17 €2,616,066 €2,434,027 -€182,038 -7.0%
Financial debts 170/4 €857,262 €562,849 -€294,413 -34.3%
Credit institutions 173 €509,262 - -€509,262
Other loans 174 €348,000 - -€348,000
Other amounts payable 178/9 €1,758,804 €1,871,179 +€112,375 +6.4%
Amounts payable within one year 42/48 €1,467,624 €564,354 -€903,270 -61.5%
Current portion of amounts payable after more than one year 42 €314,172 €294,413 -€19,759 -6.3%
Financial debts 43 €553,585 €0 -€553,585 -100%
Credit institutions 430/8 €60,000 €0 -€60,000 -100%
Other loans 439 €493,585 €0 -€493,585 -100%
Trade debts 44 €28,921 €131,890 +€102,969 +356%
Suppliers 440/4 €28,921 €131,890 +€102,969 +356%
Taxes, remuneration and social security 45 €93,025 €55,142 -€37,883 -40.7%
Taxes 450/3 €93,025 €55,142 -€37,883 -40.7%
Other amounts payable 47/48 €477,922 €82,909 -€395,013 -82.7%
Accrued charges and deferred income 492/3 €40,295 €25,159 -€15,136 -37.6%
Operating income 70/76A €797,177 - -€797,177
Turnover 70 €797,177 - -€797,177
Other operating income 74 €0 - =
Operating charges 60/66A €570,255 - -€570,255
Services and other goods 61 €569,177 - -€569,177
Other operating charges 640/8 €1,078 €2,658 +€1,579 +146%
Non-recurring operating charges 66A - €12,507 +€12,507
Gross operating margin 9900 - €187,259 +€187,259
Operating profit (loss) 9901 €226,921 €172,095 -€54,827 -24.2%
Financial income 75/76B €662,837 €653,040 -€9,797 -1.5%
Recurring financial income 75 €662,837 €647,225 -€15,611 -2.4%
Income from financial fixed assets 750 €660,500 - -€660,500
Income from current assets 751 €2,337 - -€2,337
Other financial income 752/9 €0 - -€0
Non-recurring financial income 76B - €5,815 +€5,815
Financial charges 65/66B €208,608 €193,919 -€14,689 -7.0%
Recurring financial charges 65 €208,608 €166,105 -€42,503 -20.4%
Debt charges 650 €208,608 - -€208,608
Other financial charges 652/9 €0 - -€0
Non-recurring financial charges 66B - €27,814 +€27,814
Profit (loss) for the period before taxes 9903 €681,150 €631,215 -€49,934 -7.3%
Income taxes 67/77 €5,511 €2,238 -€3,272 -59.4%
Taxes 670/3 €5,511 - -€5,511
Profit (loss) for the period 9904 €675,639 €628,977 -€46,662 -6.9%
Profit (loss) for the period to be appropriated 9905 €675,639 €628,977 -€46,662 -6.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.