CONIX RDBM BELGIUM: what changed
CONIX RDBM BELGIUM
Largest movements
- Receivables within one year -€451,695
down €451,695 (-70.9%), from €637,168 to €185,473
of which Other amounts receivable: -€375,903
- Profit (loss) carried forward +€628,977
up €628,977 (+17.4%), from €3.6m to €4.2m
- Short-term financial debts -€553,585
down €553,585 (-100%), from €553,585 to €0
of which Other loans: -€493,585
- Other debts -€395,013
down €395,013 (-82.7%), from €477,922 to €82,909
- Debts after one year -€182,038
down €182,038 (-7.0%), from €2.6m to €2.4m
of which Financial debts: -€294,413
- Trade debts +€102,969
up €102,969 (+356%), from €28,921 to €131,890
- Turnover -€797,177
no longer reported in 2025 (was €797,177)
- Services and other goods -€569,177
no longer reported in 2025 (was €569,177)
- Gross operating margin +€187,259
new in 2025: €187,259
- Financial charges -€14,689
down €14,689 (-7.0%), from €208,608 to €193,919
of which Financial charges: -€42,503
- Financial income -€9,797
down €9,797 (-1.5%), from €662,837 to €653,040
of which Financial income: -€15,611
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,891,698 | €8,420,231 | -€471,468 | -5.3% |
| Fixed assets | 21/28 | €8,252,442 | €8,230,443 | -€21,999 | -0.3% |
| Financial fixed assets | 28 | €8,252,442 | €8,230,443 | -€21,999 | -0.3% |
| Affiliated companies | 280/1 | €8,252,442 | - | -€8.3m | |
| Participating interests | 280 | €8,252,442 | - | -€8.3m | |
| Current assets | 29/58 | €639,257 | €189,788 | -€449,469 | -70.3% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €637,168 | €185,473 | -€451,695 | -70.9% |
| Trade receivables | 40 | €160,725 | €84,933 | -€75,792 | -47.2% |
| Other amounts receivable | 41 | €476,443 | €100,540 | -€375,903 | -78.9% |
| Cash at bank and in hand | 54/58 | - | €1,323 | +€1,323 | |
| Deferred charges and accrued income | 490/1 | €2,088 | €2,992 | +€904 | +43.3% |
| Total equity and liabilities | 10/49 | €8,891,698 | €8,420,231 | -€471,468 | -5.3% |
| Equity | 10/15 | €4,767,713 | €5,396,690 | +€628,977 | +13.2% |
| Contributions | 10/11 | €897,000 | €897,000 | = | 0.0% |
| Reserves | 13 | €260,274 | €260,274 | = | 0.0% |
| Non-distributable reserves | 130/1 | €16,333 | €16,333 | = | 0.0% |
| Reserves not available under the articles | 1311 | €16,333 | €16,333 | = | 0.0% |
| Distributable reserves | 133 | €243,940 | €243,940 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,610,439 | €4,239,416 | +€628,977 | +17.4% |
| Amounts payable | 17/49 | €4,123,985 | €3,023,541 | -€1.1m | -26.7% |
| Amounts payable after more than one year | 17 | €2,616,066 | €2,434,027 | -€182,038 | -7.0% |
| Financial debts | 170/4 | €857,262 | €562,849 | -€294,413 | -34.3% |
| Credit institutions | 173 | €509,262 | - | -€509,262 | |
| Other loans | 174 | €348,000 | - | -€348,000 | |
| Other amounts payable | 178/9 | €1,758,804 | €1,871,179 | +€112,375 | +6.4% |
| Amounts payable within one year | 42/48 | €1,467,624 | €564,354 | -€903,270 | -61.5% |
| Current portion of amounts payable after more than one year | 42 | €314,172 | €294,413 | -€19,759 | -6.3% |
| Financial debts | 43 | €553,585 | €0 | -€553,585 | -100% |
| Credit institutions | 430/8 | €60,000 | €0 | -€60,000 | -100% |
| Other loans | 439 | €493,585 | €0 | -€493,585 | -100% |
| Trade debts | 44 | €28,921 | €131,890 | +€102,969 | +356% |
| Suppliers | 440/4 | €28,921 | €131,890 | +€102,969 | +356% |
| Taxes, remuneration and social security | 45 | €93,025 | €55,142 | -€37,883 | -40.7% |
| Taxes | 450/3 | €93,025 | €55,142 | -€37,883 | -40.7% |
| Other amounts payable | 47/48 | €477,922 | €82,909 | -€395,013 | -82.7% |
| Accrued charges and deferred income | 492/3 | €40,295 | €25,159 | -€15,136 | -37.6% |
| Operating income | 70/76A | €797,177 | - | -€797,177 | |
| Turnover | 70 | €797,177 | - | -€797,177 | |
| Other operating income | 74 | €0 | - | = | |
| Operating charges | 60/66A | €570,255 | - | -€570,255 | |
| Services and other goods | 61 | €569,177 | - | -€569,177 | |
| Other operating charges | 640/8 | €1,078 | €2,658 | +€1,579 | +146% |
| Non-recurring operating charges | 66A | - | €12,507 | +€12,507 | |
| Gross operating margin | 9900 | - | €187,259 | +€187,259 | |
| Operating profit (loss) | 9901 | €226,921 | €172,095 | -€54,827 | -24.2% |
| Financial income | 75/76B | €662,837 | €653,040 | -€9,797 | -1.5% |
| Recurring financial income | 75 | €662,837 | €647,225 | -€15,611 | -2.4% |
| Income from financial fixed assets | 750 | €660,500 | - | -€660,500 | |
| Income from current assets | 751 | €2,337 | - | -€2,337 | |
| Other financial income | 752/9 | €0 | - | -€0 | |
| Non-recurring financial income | 76B | - | €5,815 | +€5,815 | |
| Financial charges | 65/66B | €208,608 | €193,919 | -€14,689 | -7.0% |
| Recurring financial charges | 65 | €208,608 | €166,105 | -€42,503 | -20.4% |
| Debt charges | 650 | €208,608 | - | -€208,608 | |
| Other financial charges | 652/9 | €0 | - | -€0 | |
| Non-recurring financial charges | 66B | - | €27,814 | +€27,814 | |
| Profit (loss) for the period before taxes | 9903 | €681,150 | €631,215 | -€49,934 | -7.3% |
| Income taxes | 67/77 | €5,511 | €2,238 | -€3,272 | -59.4% |
| Taxes | 670/3 | €5,511 | - | -€5,511 | |
| Profit (loss) for the period | 9904 | €675,639 | €628,977 | -€46,662 | -6.9% |
| Profit (loss) for the period to be appropriated | 9905 | €675,639 | €628,977 | -€46,662 | -6.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.