Skip to content

Congrespaleis: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Congrespaleis

BE 0867.141.297
NACE 68.310, Real estate agency activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€26.6m
2024 · -€2.9m-€23.7m
Equity
€15.1m
2024 · €32.7m-€17.6m
Cash
€1.1m
2024 · €659,250+€428,882
Balance sheet total
€18.8m
2024 · €36.6m-€17.8m

Largest movements

2024 to 2025
Assets
  • Current investments -€26.9m

    down €26.9m (-92.4%), from €29.1m to €2.2m

  • Deferred charges and accrued income +€8.5m

    up €8.5m (+394.9%), from €2.2m to €10.7m

  • Cash +€428,882

    up €428,882 (+65.1%), from €659,250 to €1.1m

    mainly Current investments (+€26.9m) and Contributions, distributions and other (+€9.0m)

Equity and liabilities
  • Contributions -€51.0m

    down €51.0m (-53.7%), from €95.0m to €44.0m

  • Profit (loss) carried forward +€33.4m

    up €33.4m (+53.4%), from -€62.6m to -€29.2m

Income statement
  • Services and other goods +€23.3m

    up €23.3m (+402.7%), from €5.8m to €29.1m

  • Provisions +€500,000

    no longer reported in 2025 (was -€500,000)

  • Depreciation -€438,085

    down €438,085 (-71.5%), from €613,113 to €175,028

  • Other operating charges +€280,023

    up €280,023 (+34.0%), from €823,491 to €1.1m

  • Financial income +€249,820

    up €249,820 (+45.8%), from €544,962 to €794,783

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2.9m
Turnover -€28,546
Other operating income -€85,502
Services and other goods -€23.3m
Staff costs -€2,468
Depreciation +€438,085
Write-downs -€103,803
Provisions -€500,000
Other operating charges -€280,023
Financial income +€249,820
Financial charges -€116,027
Result 2025 -€26.6m

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€35.1m
Investment +€26.5m
Financing +€9.0m
Cash 2024 €659,250
Net result for the year -€26.6m
Depreciation +€175,028
Receivables after one year +€248,582
Receivables within one year -€160,031
Deferred charges and accrued income -€8.5m
Trade debts +€200,103
Tax, wage and social debts -€181,485
Accrued charges and deferred income -€227,882
Investment in fixed assets (net) -€420,827
Current investments +€26.9m
Contributions, distributions and other +€9.0m
Cash 2025 €1.1m
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €36,623,062 €18,836,548 -€17.8m -48.6%
Fixed assets 21/28 €1,657,994 €1,903,793 +€245,800 +14.8%
Tangible fixed assets 22/27 €1,620,494 €1,866,293 +€245,800 +15.2%
Plant, machinery and equipment 23 €237,813 €237,232 -€581 -0.2%
Furniture and vehicles 24 €1,162 - -€1,162
Other tangible fixed assets 26 €1,381,520 €1,629,061 +€247,542 +17.9%
Financial fixed assets 28 €37,500 €37,500 = 0.0%
Companies linked by participating interests 282/3 €37,500 €37,500 = 0.0%
Participating interests 282 €37,500 €37,500 = 0.0%
Current assets 29/58 €34,965,069 €16,932,755 -€18.0m -51.6%
Amounts receivable after more than one year 29 €745,752 €497,170 -€248,582 -33.3%
Trade receivables 290 €667,549 €457,351 -€210,198 -31.5%
Other amounts receivable 291 €78,203 €39,819 -€38,384 -49.1%
Amounts receivable within one year 40/41 €2,300,499 €2,460,530 +€160,031 +7.0%
Trade receivables 40 €1,763,919 €1,653,645 -€110,274 -6.3%
Other amounts receivable 41 €536,581 €806,885 +€270,305 +50.4%
Current investments 50/53 €29,100,000 €2,200,000 -€26.9m -92.4%
Other investments 51/53 €29,100,000 €2,200,000 -€26.9m -92.4%
Cash at bank and in hand 54/58 €659,250 €1,088,133 +€428,882 +65.1%
Deferred charges and accrued income 490/1 €2,159,567 €10,686,922 +€8.5m +394.9%
Total equity and liabilities 10/49 €36,623,062 €18,836,548 -€17.8m -48.6%
Equity 10/15 €32,662,067 €15,084,817 -€17.6m -53.8%
Contributions 10/11 €95,000,000 €44,000,000 -€51.0m -53.7%
Capital 10 €95,000,000 €44,000,000 -€51.0m -53.7%
Issued capital 100 €95,000,000 €44,000,000 -€51.0m -53.7%
Profit (loss) carried forward 14 -€62,591,471 -€29,168,721 +€33.4m +53.4%
Investment grants 15 €253,537 €253,537 = 0.0%
Amounts payable 17/49 €3,960,996 €3,751,732 -€209,264 -5.3%
Amounts payable within one year 42/48 €2,785,465 €2,804,083 +€18,618 +0.7%
Trade debts 44 €83,463 €283,566 +€200,103 +239.8%
Suppliers 440/4 €83,463 €283,566 +€200,103 +239.8%
Taxes, remuneration and social security 45 €2,702,002 €2,520,517 -€181,485 -6.7%
Taxes 450/3 €2,692,345 €2,511,194 -€181,151 -6.7%
Remuneration and social security 454/9 €9,657 €9,324 -€333 -3.5%
Accrued charges and deferred income 492/3 €1,175,531 €947,649 -€227,882 -19.4%
Operating income 70/76A €3,256,041 €3,141,992 -€114,048 -3.5%
Turnover 70 €2,583,653 €2,555,107 -€28,546 -1.1%
Other operating income 74 €672,387 €586,885 -€85,502 -12.7%
Operating charges 60/66A €6,675,607 €30,395,635 +€23.7m +355.3%
Services and other goods 61 €5,778,815 €29,050,634 +€23.3m +402.7%
Remuneration, social security and pensions 62 €63,992 €66,460 +€2,468 +3.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €613,113 €175,028 -€438,085 -71.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€103,803 - +€103,803
Provisions for liabilities and charges: additions (uses and reversals) 635/8 -€500,000 - +€500,000
Other operating charges 640/8 €823,491 €1,103,513 +€280,023 +34.0%
Operating profit (loss) 9901 -€3,419,566 -€27,253,643 -€23.8m -697.0%
Financial income 75/76B €544,962 €794,783 +€249,820 +45.8%
Recurring financial income 75 €544,962 €794,783 +€249,820 +45.8%
Income from financial fixed assets 750 €143,910 €255,000 +€111,090 +77.2%
Income from current assets 751 €400,909 €429,775 +€28,866 +7.2%
Other financial income 752/9 €143 €110,008 +€109,865 +76656.9%
Financial charges 65/66B €2,363 €118,390 +€116,027 +4909.5%
Recurring financial charges 65 €2,363 €118,390 +€116,027 +4909.5%
Debt charges 650 - €117,709 +€117,709
Other financial charges 652/9 €2,363 €681 -€1,683 -71.2%
Profit (loss) for the period before taxes 9903 -€2,876,967 -€26,577,250 -€23.7m -823.8%
Profit (loss) for the period 9904 -€2,876,967 -€26,577,250 -€23.7m -823.8%
Profit (loss) for the period to be appropriated 9905 -€2,876,967 -€26,577,250 -€23.7m -823.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.