CONFOTRANS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CONFOTRANS
Largest movements
- Current investments +€550,599
new in 2025: €550,599
- Receivables within one year -€399,253
down €399,253 (-33.3%), from €1.2m to €800,955
of which Trade receivables: -€373,793
- Cash -€206,464
down €206,464 (-36.6%), from €563,679 to €357,215
mainly Current investments (-€550,599) and Investment in fixed assets (net) (-€256,630)
- Tax, wage and social debts -€67,434
down €67,434 (-14.8%), from €455,478 to €388,044
of which Remuneration and social security: -€61,035
- Reserves -€57,207
down €57,207 (-6.4%), from €889,881 to €832,674
of which Distributable reserves: -€55,366
- Current portion of long-term debt +€31,175
up €31,175 (+31.2%), from €100,000 to €131,175
- Debts after one year +€30,377
up €30,377 (+4.9%), from €625,000 to €655,377
- Staff costs -€291,960
down €291,960 (-10.0%), from €2.9m to €2.6m
- Turnover -€259,666
down €259,666 (-4.7%), from €5.5m to €5.3m
- Goods and materials +€123,111
up €123,111 (+6.4%), from €1.9m to €2.0m
- Other operating income -€89,697
down €89,697 (-19.6%), from €457,973 to €368,276
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,494,244 | €2,437,526 | -€56,718 | -2.3% |
| Fixed assets | 21/28 | €584,055 | €572,867 | -€11,189 | -1.9% |
| Intangible fixed assets | 21 | €560 | €73 | -€487 | -87.0% |
| Tangible fixed assets | 22/27 | €577,015 | €566,854 | -€10,161 | -1.8% |
| Plant, machinery and equipment | 23 | €16,742 | €17,168 | +€426 | +2.5% |
| Furniture and vehicles | 24 | €560,273 | €385,351 | -€174,922 | -31.2% |
| Leasing and similar rights | 25 | - | €164,335 | +€164,335 | |
| Financial fixed assets | 28 | €6,480 | €5,940 | -€540 | -8.3% |
| Other financial fixed assets | 284/8 | €6,480 | €5,940 | -€540 | -8.3% |
| Amounts receivable and cash guarantees | 285/8 | €6,480 | €5,940 | -€540 | -8.3% |
| Current assets | 29/58 | €1,910,189 | €1,864,659 | -€45,529 | -2.4% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Stocks | 30/36 | €0 | - | = | |
| Advance payments | 36 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €1,200,208 | €800,955 | -€399,253 | -33.3% |
| Trade receivables | 40 | €1,127,200 | €753,407 | -€373,793 | -33.2% |
| Other amounts receivable | 41 | €73,008 | €47,548 | -€25,460 | -34.9% |
| Current investments | 50/53 | - | €550,599 | +€550,599 | |
| Other investments | 51/53 | - | €550,599 | +€550,599 | |
| Cash at bank and in hand | 54/58 | €563,679 | €357,215 | -€206,464 | -36.6% |
| Deferred charges and accrued income | 490/1 | €146,302 | €155,891 | +€9,588 | +6.6% |
| Total equity and liabilities | 10/49 | €2,494,244 | €2,437,526 | -€56,718 | -2.3% |
| Equity | 10/15 | €951,881 | €894,674 | -€57,207 | -6.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €889,881 | €832,674 | -€57,207 | -6.4% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €318,907 | €317,067 | -€1,840 | -0.6% |
| Distributable reserves | 133 | €564,774 | €509,407 | -€55,366 | -9.8% |
| Provisions and deferred taxes | 16 | €2,096 | €1,482 | -€613 | -29.3% |
| Deferred taxes | 168 | €2,096 | €1,482 | -€613 | -29.3% |
| Amounts payable | 17/49 | €1,540,267 | €1,541,369 | +€1,102 | +0.1% |
| Amounts payable after more than one year | 17 | €625,000 | €655,377 | +€30,377 | +4.9% |
| Financial debts | 170/4 | €625,000 | €655,377 | +€30,377 | +4.9% |
| Leasing and similar obligations | 172 | - | €130,377 | +€130,377 | |
| Other loans | 174 | €625,000 | €525,000 | -€100,000 | -16.0% |
| Amounts payable within one year | 42/48 | €891,775 | €874,629 | -€17,147 | -1.9% |
| Current portion of amounts payable after more than one year | 42 | €100,000 | €131,175 | +€31,175 | +31.2% |
| Trade debts | 44 | €336,297 | €331,210 | -€5,088 | -1.5% |
| Suppliers | 440/4 | €336,297 | €331,210 | -€5,088 | -1.5% |
| Taxes, remuneration and social security | 45 | €455,478 | €388,044 | -€67,434 | -14.8% |
| Taxes | 450/3 | €100,121 | €93,722 | -€6,399 | -6.4% |
| Remuneration and social security | 454/9 | €355,357 | €294,322 | -€61,035 | -17.2% |
| Other amounts payable | 47/48 | €0 | €24,200 | +€24,200 | |
| Accrued charges and deferred income | 492/3 | €23,492 | €11,364 | -€12,128 | -51.6% |
| Operating income | 70/76A | €5,974,845 | €5,624,747 | -€350,098 | -5.9% |
| Turnover | 70 | €5,516,136 | €5,256,471 | -€259,666 | -4.7% |
| Other operating income | 74 | €457,973 | €368,276 | -€89,697 | -19.6% |
| Non-recurring operating income | 76A | €735 | €0 | -€735 | -100% |
| Operating charges | 60/66A | €5,936,520 | €5,653,516 | -€283,004 | -4.8% |
| Goods for resale, raw materials and consumables | 60 | €1,918,599 | €2,041,710 | +€123,111 | +6.4% |
| Purchases | 600/8 | €1,918,599 | €2,041,710 | +€123,111 | +6.4% |
| Services and other goods | 61 | €717,500 | €692,687 | -€24,813 | -3.5% |
| Remuneration, social security and pensions | 62 | €2,920,179 | €2,628,220 | -€291,960 | -10.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €298,754 | €267,818 | -€30,936 | -10.4% |
| Other operating charges | 640/8 | €35,723 | €19,006 | -€16,716 | -46.8% |
| Non-recurring operating charges | 66A | €45,764 | €4,075 | -€41,690 | -91.1% |
| Operating profit (loss) | 9901 | €38,325 | -€28,769 | -€67,094 | |
| Financial income | 75/76B | €28 | €10,324 | +€10,296 | +36,956% |
| Recurring financial income | 75 | €28 | €10,324 | +€10,296 | +36,956% |
| Income from current assets | 751 | €0 | €10,324 | +€10,324 | |
| Other financial income | 752/9 | €28 | €0 | -€28 | -100.0% |
| Financial charges | 65/66B | €38,598 | €38,489 | -€109 | -0.3% |
| Recurring financial charges | 65 | €38,598 | €38,489 | -€109 | -0.3% |
| Debt charges | 650 | €31,433 | €30,733 | -€700 | -2.2% |
| Other financial charges | 652/9 | €7,165 | €7,756 | +€591 | +8.2% |
| Profit (loss) for the period before taxes | 9903 | -€245 | -€56,935 | -€56,689 | -23,111% |
| Transfer from deferred taxes | 780 | €613 | €613 | = | 0.0% |
| Transfer to deferred taxes | 680 | €0 | - | = | |
| Income taxes | 67/77 | €4,057 | €885 | -€3,171 | -78.2% |
| Taxes | 670/3 | €4,057 | €885 | -€3,171 | -78.2% |
| Profit (loss) for the period | 9904 | -€3,689 | -€57,207 | -€53,518 | -1,451% |
| Transfer from tax-exempt reserves | 789 | €1,840 | €1,840 | +€0 | 0.0% |
| Transfer to tax-exempt reserves | 689 | €0 | - | = | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,848 | -€55,366 | -€53,518 | -2,895% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.