Skip to content

CONFISERIE GOURMANDE: what changed

What changed

CONFISERIE GOURMANDE

BE 0825.912.438
NACE 46.360, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,229
2024 · €13,091-€11,862
Equity
€109,510
2024 · €108,281+€1,229
Cash
€32,079
2024 · €27,800+€4,279
Balance sheet total
€570,483
2024 · €570,317+€165

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€10,202

    up €10,202 (+3.9%), from €262,541 to €272,743

    of which Trade receivables: +€9,989

  • Tangible fixed assets -€6,868

    down €6,868 (-3.5%), from €198,834 to €191,967

    of which Land and buildings: -€12,870

Equity and liabilities
  • Debts after one year -€30,001

    down €30,001 (-26.5%), from €113,371 to €83,370

  • Trade debts +€27,937

    up €27,937 (+78.9%), from €35,425 to €63,362

  • Current portion of long-term debt +€9,201

    up €9,201 (+3.6%), from €256,400 to €265,601

  • Tax, wage and social debts -€7,258

    down €7,258 (-13.0%), from €55,898 to €48,640

    of which Taxes: -€10,962

Income statement
  • Gross operating margin -€16,599

    down €16,599 (-6.4%), from €258,505 to €241,906

  • Financial charges -€3,818

    down €3,818 (-13.5%), from €28,357 to €24,539

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €13,091
Gross operating margin -€16,599
Staff costs +€1,774
Depreciation -€1,596
Other operating charges -€96
Other operating items +€303
Financial income -€0
Financial charges +€3,818
Taxes +€536
Result 2025 €1,229
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€37,298
Investment -€12,219
Financing -€20,800
Cash 2024 €27,800
Net result for the year +€1,229
Depreciation +€19,345
Stocks and contracts +€2,453
Receivables within one year -€10,202
Deferred charges and accrued income +€4,737
Trade debts +€27,937
Tax, wage and social debts -€7,258
Other debts -€944
Investment in fixed assets (net) -€12,219
Debts after one year -€30,001
Current portion of long-term debt +€9,201
Cash 2025 €32,079
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €570,317 €570,483 +€165 0.0%
Formation expenses 20 €1,032 €774 -€258 -25.0%
Fixed assets 21/28 €198,834 €191,967 -€6,868 -3.5%
Tangible fixed assets 22/27 €198,834 €191,967 -€6,868 -3.5%
Land and buildings 22 €192,381 €179,511 -€12,870 -6.7%
Plant, machinery and equipment 23 €2,429 €12,455 +€10,026 +413%
Furniture and vehicles 24 €4,024 - -€4,024
Current assets 29/58 €370,451 €377,742 +€7,291 +2.0%
Stocks and contracts in progress 3 €73,444 €70,991 -€2,453 -3.3%
Stocks 30/36 €73,444 €70,991 -€2,453 -3.3%
Amounts receivable within one year 40/41 €262,541 €272,743 +€10,202 +3.9%
Trade receivables 40 €253,812 €263,801 +€9,989 +3.9%
Other amounts receivable 41 €8,729 €8,942 +€213 +2.4%
Current investments 50/53 €5 €5 = 0.0%
Cash at bank and in hand 54/58 €27,800 €32,079 +€4,279 +15.4%
Deferred charges and accrued income 490/1 €6,662 €1,924 -€4,737 -71.1%
Total equity and liabilities 10/49 €570,317 €570,483 +€165 0.0%
Equity 10/15 €108,281 €109,510 +€1,229 +1.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €87,821 €89,050 +€1,229 +1.4%
Amounts payable 17/49 €462,037 €460,973 -€1,064 -0.2%
Amounts payable after more than one year 17 €113,371 €83,370 -€30,001 -26.5%
Financial debts 170/4 €113,371 €83,370 -€30,001 -26.5%
Amounts payable within one year 42/48 €348,666 €377,603 +€28,937 +8.3%
Current portion of amounts payable after more than one year 42 €256,400 €265,601 +€9,201 +3.6%
Trade debts 44 €35,425 €63,362 +€27,937 +78.9%
Suppliers 440/4 €35,425 €63,362 +€27,937 +78.9%
Taxes, remuneration and social security 45 €55,898 €48,640 -€7,258 -13.0%
Taxes 450/3 €25,213 €14,251 -€10,962 -43.5%
Remuneration and social security 454/9 €30,685 €34,390 +€3,704 +12.1%
Other amounts payable 47/48 €944 - -€944
Non-recurring operating income 76A €276 - -€276
Remuneration, social security and pensions 62 €191,027 €189,253 -€1,774 -0.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,748 €19,345 +€1,596 +9.0%
Other operating charges 640/8 €3,520 €3,615 +€96 +2.7%
Non-recurring operating charges 66A €484 €181 -€303 -62.6%
Gross operating margin 9900 €258,505 €241,906 -€16,599 -6.4%
Operating profit (loss) 9901 €45,727 €29,512 -€16,215 -35.5%
Financial income 75/76B €18 €18 -€0 -1.5%
Recurring financial income 75 €18 €18 -€0 -1.5%
Financial charges 65/66B €28,357 €24,539 -€3,818 -13.5%
Recurring financial charges 65 €28,357 €24,539 -€3,818 -13.5%
Profit (loss) for the period before taxes 9903 €17,389 €4,991 -€12,398 -71.3%
Income taxes 67/77 €4,298 €3,762 -€536 -12.5%
Profit (loss) for the period 9904 €13,091 €1,229 -€11,862 -90.6%
Profit (loss) for the period to be appropriated 9905 €13,091 €1,229 -€11,862 -90.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.