Skip to content

CONFIDENSA: what changed

What changed

CONFIDENSA

BE 0732.977.431
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€65,535
2025 · €69,620-€4,086
Equity
€52,035
2025 · €55,320-€3,286
Cash
€83,525
2025 · €59,755+€23,770
Balance sheet total
€102,848
2025 · €88,937+€13,910

Largest movements

2025 to 2026
Assets
  • Cash +€23,770

    up €23,770 (+39.8%), from €59,755 to €83,525

    mainly Net result for the year (+€65,535) and Other debts (+€17,739)

  • Receivables after one year -€13,000

    no longer reported in 2026 (was €13,000)

  • Tangible fixed assets +€2,282

    up €2,282 (+140%), from €1,633 to €3,915

Equity and liabilities
  • Other debts +€17,739

    up €17,739 (+109%), from €16,312 to €34,051

  • Profit (loss) carried forward -€3,286

    down €3,286 (-6.2%), from €52,820 to €49,535

  • Tax, wage and social debts -€1,187

    down €1,187 (-7.1%), from €16,814 to €15,627

Income statement
  • Gross operating margin -€4,904

    down €4,904 (-5.8%), from €84,528 to €79,624

  • Taxes -€1,481

    down €1,481 (-10.6%), from €14,005 to €12,524

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €69,620
Gross operating margin -€4,904
Depreciation -€658
Other operating charges -€14
Financial charges +€10
Taxes +€1,481
Result 2026 €65,535
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€95,872
Investment -€3,282
Financing -€68,820
Cash 2025 €59,755
Net result for the year +€65,535
Depreciation +€999
Receivables after one year +€13,000
Receivables within one year -€443
Deferred charges and accrued income -€415
Trade debts +€929
Tax, wage and social debts -€1,187
Other debts +€17,739
Accrued charges and deferred income -€285
Investment in fixed assets (net) -€3,282
Contributions, distributions and other -€68,820
Cash 2026 €83,525
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2025 2026 Change %
Total assets 20/58 €88,937 €102,848 +€13,910 +15.6%
Fixed assets 21/28 €1,633 €3,915 +€2,282 +140%
Tangible fixed assets 22/27 €1,633 €3,915 +€2,282 +140%
Furniture and vehicles 24 €1,633 €3,915 +€2,282 +140%
Current assets 29/58 €87,305 €98,932 +€11,628 +13.3%
Amounts receivable after more than one year 29 €13,000 - -€13,000
Other amounts receivable 291 €13,000 - -€13,000
Amounts receivable within one year 40/41 €13,678 €14,120 +€443 +3.2%
Trade receivables 40 €13,643 €12,645 -€998 -7.3%
Other amounts receivable 41 €35 €1,476 +€1,441 +4,131%
Cash at bank and in hand 54/58 €59,755 €83,525 +€23,770 +39.8%
Deferred charges and accrued income 490/1 €872 €1,287 +€415 +47.6%
Total equity and liabilities 10/49 €88,937 €102,848 +€13,910 +15.6%
Equity 10/15 €55,320 €52,035 -€3,286 -5.9%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €52,820 €49,535 -€3,286 -6.2%
Amounts payable 17/49 €33,617 €50,813 +€17,196 +51.2%
Amounts payable within one year 42/48 €33,332 €50,813 +€17,481 +52.4%
Trade debts 44 €206 €1,135 +€929 +451%
Suppliers 440/4 €206 €1,135 +€929 +451%
Taxes, remuneration and social security 45 €16,814 €15,627 -€1,187 -7.1%
Taxes 450/3 €16,814 €15,627 -€1,187 -7.1%
Other amounts payable 47/48 €16,312 €34,051 +€17,739 +109%
Accrued charges and deferred income 492/3 €285 - -€285
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €342 €999 +€658 +192%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 €84,528 €79,624 -€4,904 -5.8%
Operating profit (loss) 9901 €83,681 €78,104 -€5,576 -6.7%
Financial charges 65/66B €55 €45 -€10 -17.6%
Recurring financial charges 65 €55 €45 -€10 -17.6%
Profit (loss) for the period before taxes 9903 €83,626 €78,059 -€5,566 -6.7%
Income taxes 67/77 €14,005 €12,524 -€1,481 -10.6%
Profit (loss) for the period 9904 €69,620 €65,535 -€4,086 -5.9%
Profit (loss) for the period to be appropriated 9905 €69,620 €65,535 -€4,086 -5.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.