CONFIDENSA: what changed
CONFIDENSA
Largest movements
- Cash +€23,770
up €23,770 (+39.8%), from €59,755 to €83,525
mainly Net result for the year (+€65,535) and Other debts (+€17,739)
- Receivables after one year -€13,000
no longer reported in 2026 (was €13,000)
- Tangible fixed assets +€2,282
up €2,282 (+140%), from €1,633 to €3,915
- Other debts +€17,739
up €17,739 (+109%), from €16,312 to €34,051
- Profit (loss) carried forward -€3,286
down €3,286 (-6.2%), from €52,820 to €49,535
- Tax, wage and social debts -€1,187
down €1,187 (-7.1%), from €16,814 to €15,627
- Gross operating margin -€4,904
down €4,904 (-5.8%), from €84,528 to €79,624
- Taxes -€1,481
down €1,481 (-10.6%), from €14,005 to €12,524
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €88,937 | €102,848 | +€13,910 | +15.6% |
| Fixed assets | 21/28 | €1,633 | €3,915 | +€2,282 | +140% |
| Tangible fixed assets | 22/27 | €1,633 | €3,915 | +€2,282 | +140% |
| Furniture and vehicles | 24 | €1,633 | €3,915 | +€2,282 | +140% |
| Current assets | 29/58 | €87,305 | €98,932 | +€11,628 | +13.3% |
| Amounts receivable after more than one year | 29 | €13,000 | - | -€13,000 | |
| Other amounts receivable | 291 | €13,000 | - | -€13,000 | |
| Amounts receivable within one year | 40/41 | €13,678 | €14,120 | +€443 | +3.2% |
| Trade receivables | 40 | €13,643 | €12,645 | -€998 | -7.3% |
| Other amounts receivable | 41 | €35 | €1,476 | +€1,441 | +4,131% |
| Cash at bank and in hand | 54/58 | €59,755 | €83,525 | +€23,770 | +39.8% |
| Deferred charges and accrued income | 490/1 | €872 | €1,287 | +€415 | +47.6% |
| Total equity and liabilities | 10/49 | €88,937 | €102,848 | +€13,910 | +15.6% |
| Equity | 10/15 | €55,320 | €52,035 | -€3,286 | -5.9% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €52,820 | €49,535 | -€3,286 | -6.2% |
| Amounts payable | 17/49 | €33,617 | €50,813 | +€17,196 | +51.2% |
| Amounts payable within one year | 42/48 | €33,332 | €50,813 | +€17,481 | +52.4% |
| Trade debts | 44 | €206 | €1,135 | +€929 | +451% |
| Suppliers | 440/4 | €206 | €1,135 | +€929 | +451% |
| Taxes, remuneration and social security | 45 | €16,814 | €15,627 | -€1,187 | -7.1% |
| Taxes | 450/3 | €16,814 | €15,627 | -€1,187 | -7.1% |
| Other amounts payable | 47/48 | €16,312 | €34,051 | +€17,739 | +109% |
| Accrued charges and deferred income | 492/3 | €285 | - | -€285 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €342 | €999 | +€658 | +192% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | €84,528 | €79,624 | -€4,904 | -5.8% |
| Operating profit (loss) | 9901 | €83,681 | €78,104 | -€5,576 | -6.7% |
| Financial charges | 65/66B | €55 | €45 | -€10 | -17.6% |
| Recurring financial charges | 65 | €55 | €45 | -€10 | -17.6% |
| Profit (loss) for the period before taxes | 9903 | €83,626 | €78,059 | -€5,566 | -6.7% |
| Income taxes | 67/77 | €14,005 | €12,524 | -€1,481 | -10.6% |
| Profit (loss) for the period | 9904 | €69,620 | €65,535 | -€4,086 | -5.9% |
| Profit (loss) for the period to be appropriated | 9905 | €69,620 | €65,535 | -€4,086 | -5.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.