Skip to content

Confidens: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Confidens

BE 0689.749.875
NACE 86.230, Dental practice
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€297,241
2024 · €270,922+€26,319
Equity
€371,225
2024 · €428,869-€57,644
Cash
€182,209
2024 · €35,627+€146,583
Balance sheet total
€813,707
2024 · €471,600+€342,107

Largest movements

2024 to 2025
Assets
  • Current investments +€227,840

    up €227,840 (+75.3%), from €302,654 to €530,494

  • Cash +€146,583

    up €146,583 (+411.4%), from €35,627 to €182,209

    mainly Other debts (+€400,921) and Net result for the year (+€297,241)

  • Tangible fixed assets -€33,733

    down €33,733 (-30.0%), from €112,474 to €78,741

    of which Furniture and vehicles: -€34,500

Equity and liabilities
  • Other debts +€400,921

    up €400,921 (+2394.8%), from €16,742 to €417,663

  • Reserves -€57,644

    down €57,644 (-14.1%), from €410,269 to €352,625

    of which Tax-exempt reserves: -€84,200

Income statement
  • Gross operating margin +€39,112

    up €39,112 (+8.2%), from €479,521 to €518,633

  • Taxes +€8,116

    up €8,116 (+9.3%), from €86,952 to €95,067

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €270,922
Gross operating margin +€39,112
Staff costs +€660
Depreciation -€1,349
Other operating charges +€727
Financial income -€2,337
Financial charges -€2,378
Taxes -€8,116
Result 2025 €297,241

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€731,724
Investment -€230,256
Financing -€354,885
Cash 2024 €35,627
Net result for the year +€297,241
Depreciation +€36,149
Smaller working-capital items -€2,587
Other debts +€400,921
Investment in fixed assets (net) -€2,416
Current investments -€227,840
Contributions, distributions and other -€354,885
Cash 2025 €182,209
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €471,600 €813,707 +€342,107 +72.5%
Fixed assets 21/28 €112,474 €78,741 -€33,733 -30.0%
Tangible fixed assets 22/27 €112,474 €78,741 -€33,733 -30.0%
Plant, machinery and equipment 23 €4,346 €5,112 +€766 +17.6%
Furniture and vehicles 24 €108,128 €73,629 -€34,500 -31.9%
Current assets 29/58 €359,126 €734,966 +€375,840 +104.7%
Amounts receivable within one year 40/41 €20,846 €21,321 +€475 +2.3%
Trade receivables 40 €20,846 €21,321 +€475 +2.3%
Other amounts receivable 41 €0 - =
Current investments 50/53 €302,654 €530,494 +€227,840 +75.3%
Cash at bank and in hand 54/58 €35,627 €182,209 +€146,583 +411.4%
Deferred charges and accrued income 490/1 €0 €942 +€942
Total equity and liabilities 10/49 €471,600 €813,707 +€342,107 +72.5%
Equity 10/15 €428,869 €371,225 -€57,644 -13.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €410,269 €352,625 -€57,644 -14.1%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €136,825 €52,625 -€84,200 -61.5%
Distributable reserves 133 €273,444 €300,000 +€26,556 +9.7%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €42,731 €442,482 +€399,751 +935.5%
Amounts payable within one year 42/48 €42,731 €442,482 +€399,751 +935.5%
Trade debts 44 €1,503 €1,288 -€216 -14.4%
Suppliers 440/4 €1,503 €1,288 -€216 -14.4%
Taxes, remuneration and social security 45 €24,486 €23,531 -€955 -3.9%
Taxes 450/3 €24,486 €23,531 -€955 -3.9%
Other amounts payable 47/48 €16,742 €417,663 +€400,921 +2394.8%
Remuneration, social security and pensions 62 €660 - -€660
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,800 €36,149 +€1,349 +3.9%
Other operating charges 640/8 €2,917 €2,191 -€727 -24.9%
Gross operating margin 9900 €479,521 €518,633 +€39,112 +8.2%
Operating profit (loss) 9901 €441,143 €480,293 +€39,150 +8.9%
Financial income 75/76B €5,410 €3,073 -€2,337 -43.2%
Recurring financial income 75 €5,410 €3,073 -€2,337 -43.2%
Financial charges 65/66B €88,679 €91,057 +€2,378 +2.7%
Recurring financial charges 65 €88,679 €91,057 +€2,378 +2.7%
Profit (loss) for the period before taxes 9903 €357,874 €392,309 +€34,435 +9.6%
Income taxes 67/77 €86,952 €95,067 +€8,116 +9.3%
Profit (loss) for the period 9904 €270,922 €297,241 +€26,319 +9.7%
Transfer from tax-exempt reserves 789 €0 €84,200 +€84,200
Profit (loss) for the period to be appropriated 9905 €270,922 €381,441 +€110,519 +40.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.