Skip to content

CONCERT' EAU: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CONCERT' EAU

BE 0553.581.077
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€41.4m
2025 · €40.1m+€1.2m
Equity
€2.29bn
2025 · €2.31bn-€12.3m
Cash
€41.8m
2025 · €48.5m-€6.7m
Balance sheet total
€2.34bn
2025 · €2.34bn-€6.7m

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income +€852,385

        up €852,385 (+2.1%), from €40.6m to €41.4m

        of which Financial income: +€5.2m

      • Financial charges -€247,130

        down €247,130 (-94.0%), from €262,777 to €15,647

      • Taxes -€137,102

        down €137,102 (-100.0%), from €137,102 to €0

      • Gross operating margin +€8,035

        up €8,035 (+41.6%), from -€19,334 to -€11,298

      From the 2025 result to the 2026 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2025 €40.1m
      Gross operating margin +€8,035
      Financial income +€852,385
      Financial charges +€247,130
      Taxes +€137,102
      Result 2026 €41.4m

      Cash bridge derived

      cash 2025 to 2026

      Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€47.0m
      Investment €0
      Financing -€53.7m
      Cash 2025 €48.5m
      Net result for the year +€41.4m
      Trade debts -€2,638
      Other debts +€5.9m
      Accrued charges and deferred income -€247,130
      Contributions, distributions and other -€53.7m
      Cash 2026 €41.8m
      Every line side by side 32 lines
      Line Code 2025 2026 Change %
      Total assets 20/58 €2,342,046,495 €2,335,362,140 -€6.7m -0.3%
      Fixed assets 21/28 €2,293,541,231 €2,293,541,231 = 0.0%
      Financial fixed assets 28 €2,293,541,231 €2,293,541,231 = 0.0%
      Current assets 29/58 €48,505,264 €41,820,909 -€6.7m -13.8%
      Amounts receivable within one year 40/41 €0 - =
      Other amounts receivable 41 €0 - =
      Cash at bank and in hand 54/58 €48,505,264 €41,820,909 -€6.7m -13.8%
      Total equity and liabilities 10/49 €2,342,046,495 €2,335,362,140 -€6.7m -0.3%
      Equity 10/15 €2,306,028,894 €2,293,689,032 -€12.3m -0.5%
      Contributions 10/11 €2,301,635,164 €2,293,689,032 -€7.9m -0.3%
      Reserves 13 €4,393,731 €0 -€4.4m -100.0%
      Non-distributable reserves 130/1 €0 - =
      Reserves not available under the articles 1311 €0 - =
      Distributable reserves 133 €4,393,731 €0 -€4.4m -100.0%
      Profit (loss) carried forward 14 €0 €0 =
      Amounts payable 17/49 €36,017,600 €41,673,108 +€5.7m +15.7%
      Amounts payable within one year 42/48 €35,754,848 €41,657,485 +€5.9m +16.5%
      Trade debts 44 €2,638 €0 -€2,638 -100.0%
      Suppliers 440/4 €2,638 €0 -€2,638 -100.0%
      Other amounts payable 47/48 €35,752,210 €41,657,485 +€5.9m +16.5%
      Accrued charges and deferred income 492/3 €262,753 €15,623 -€247,130 -94.1%
      Gross operating margin 9900 -€19,334 -€11,298 +€8,035 +41.6%
      Operating profit (loss) 9901 -€19,334 -€11,298 +€8,035 +41.6%
      Financial income 75/76B €40,563,293 €41,415,678 +€852,385 +2.1%
      Recurring financial income 75 €36,169,562 €41,415,678 +€5.2m +14.5%
      Non-recurring financial income 76B €4,393,731 €0 -€4.4m -100.0%
      Financial charges 65/66B €262,777 €15,647 -€247,130 -94.0%
      Recurring financial charges 65 €262,777 €15,647 -€247,130 -94.0%
      Profit (loss) for the period before taxes 9903 €40,281,182 €41,388,733 +€1.1m +2.7%
      Income taxes 67/77 €137,102 €0 -€137,102 -100.0%
      Profit (loss) for the period 9904 €40,144,081 €41,388,733 +€1.2m +3.1%
      Profit (loss) for the period to be appropriated 9905 €40,144,081 €41,388,733 +€1.2m +3.1%

      Source: filed annual accounts (NBB), fiscal years ended 4 July 2025 and 4 July 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.