CONCENTRIX PAYMENT SERVICES BENELUX: what changed
CONCENTRIX PAYMENT SERVICES BENELUX
Largest movements
- Cash +€172,278
up €172,278 (+19.2%), from €897,457 to €1.1m
mainly Receivables within one year (+€76,690) and Other debts (+€52,552)
- Receivables within one year -€76,690
down €76,690 (-14.9%), from €513,684 to €436,994
of which Other amounts receivable: -€76,690
- Other debts +€52,552
up €52,552 (+6.2%), from €850,977 to €903,529
- Trade debts +€26,820
up €26,820 (+51.3%), from €52,295 to €79,116
- Staff costs +€127,635
up €127,635 (+15.9%), from €801,152 to €928,786
- Turnover +€38,540
up €38,540 (+3.9%), from €989,227 to €1.0m
- Taxes -€17,604
down €17,604 (-55.8%), from €31,521 to €13,917
of which Taxes: -€17,308
- Services and other goods +€17,197
up €17,197 (+22.3%), from €76,978 to €94,176
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,488,154 | €1,582,694 | +€94,541 | +6.4% |
| Fixed assets | 21/28 | €77,013 | €75,965 | -€1,048 | -1.4% |
| Tangible fixed assets | 22/27 | €77,013 | €75,965 | -€1,048 | -1.4% |
| Land and buildings | 22 | €77,013 | €75,965 | -€1,048 | -1.4% |
| Current assets | 29/58 | €1,411,141 | €1,506,729 | +€95,589 | +6.8% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €513,684 | €436,994 | -€76,690 | -14.9% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €513,684 | €436,994 | -€76,690 | -14.9% |
| Cash at bank and in hand | 54/58 | €897,457 | €1,069,735 | +€172,278 | +19.2% |
| Total equity and liabilities | 10/49 | €1,488,154 | €1,582,694 | +€94,541 | +6.4% |
| Equity | 10/15 | €363,458 | €362,930 | -€528 | -0.1% |
| Contributions | 10/11 | €225,000 | €225,000 | = | 0.0% |
| Capital | 10 | €225,000 | €225,000 | = | 0.0% |
| Issued capital | 100 | €225,000 | €225,000 | = | 0.0% |
| Reserves | 13 | €137,433 | €137,433 | = | 0.0% |
| Non-distributable reserves | 130/1 | €22,500 | €22,500 | = | 0.0% |
| Legal reserve | 130 | €22,500 | €22,500 | = | 0.0% |
| Distributable reserves | 133 | €114,933 | €114,933 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,024 | €497 | -€528 | -51.5% |
| Amounts payable | 17/49 | €1,124,696 | €1,219,764 | +€95,068 | +8.5% |
| Amounts payable within one year | 42/48 | €1,114,096 | €1,200,928 | +€86,832 | +7.8% |
| Trade debts | 44 | €52,295 | €79,116 | +€26,820 | +51.3% |
| Suppliers | 440/4 | €52,295 | €79,116 | +€26,820 | +51.3% |
| Taxes, remuneration and social security | 45 | €210,824 | €218,283 | +€7,460 | +3.5% |
| Remuneration and social security | 454/9 | €210,824 | €218,283 | +€7,460 | +3.5% |
| Other amounts payable | 47/48 | €850,977 | €903,529 | +€52,552 | +6.2% |
| Accrued charges and deferred income | 492/3 | €10,600 | €18,836 | +€8,236 | +77.7% |
| Operating income | 70/76A | €995,516 | €1,071,228 | +€75,711 | +7.6% |
| Turnover | 70 | €989,227 | €1,027,767 | +€38,540 | +3.9% |
| Other operating income | 74 | €3,309 | €3,557 | +€248 | +7.5% |
| Non-recurring operating income | 76A | €2,980 | €39,903 | +€36,924 | +1,239% |
| Operating charges | 60/66A | €895,954 | €1,041,566 | +€145,612 | +16.3% |
| Services and other goods | 61 | €76,978 | €94,176 | +€17,197 | +22.3% |
| Remuneration, social security and pensions | 62 | €801,152 | €928,786 | +€127,635 | +15.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €961 | €1,048 | +€87 | +9.1% |
| Other operating charges | 640/8 | €16,864 | €17,557 | +€693 | +4.1% |
| Operating profit (loss) | 9901 | €99,562 | €29,661 | -€69,901 | -70.2% |
| Financial income | 75/76B | €16,737 | €10,262 | -€6,475 | -38.7% |
| Recurring financial income | 75 | €16,737 | €10,262 | -€6,475 | -38.7% |
| Income from current assets | 751 | €15,482 | €9,772 | -€5,710 | -36.9% |
| Other financial income | 752/9 | €1,256 | €491 | -€765 | -60.9% |
| Financial charges | 65/66B | €4,293 | €1,334 | -€2,959 | -68.9% |
| Recurring financial charges | 65 | €4,293 | €1,334 | -€2,959 | -68.9% |
| Debt charges | 650 | €4,293 | €1,334 | -€2,959 | -68.9% |
| Profit (loss) for the period before taxes | 9903 | €112,006 | €38,589 | -€73,417 | -65.5% |
| Income taxes | 67/77 | €31,521 | €13,917 | -€17,604 | -55.8% |
| Taxes | 670/3 | €31,521 | €14,212 | -€17,308 | -54.9% |
| Tax adjustments and reversals of tax provisions | 77 | €0 | €296 | +€296 | |
| Profit (loss) for the period | 9904 | €80,486 | €24,672 | -€55,813 | -69.3% |
| Profit (loss) for the period to be appropriated | 9905 | €80,486 | €24,672 | -€55,813 | -69.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 November 2024 and 30 November 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.