Skip to content

COMPUTER ASSISTED ARTS ASSOCIATION: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COMPUTER ASSISTED ARTS ASSOCIATION

BE 0428.883.718
NACE 96.999, Other personal services
financial year 2017 compared with 2016filed annual accounts (NBB)
Net result for the year
-€5,646
2016 · -€5,414-€231
Equity
€178,387
2016 · €184,032-€5,646
Cash
€175,037
2016 · €196,350-€21,313
Balance sheet total
€180,723
2016 · €203,671-€22,949

Largest movements

2016 to 2017
Assets
  • Cash -€21,313

    down €21,313 (-10.9%), from €196,350 to €175,037

    mainly Debts within one year (-€17,303) and Net result for the year (-€5,646)

Equity and liabilities
  • Debts within one year -€17,303

    down €17,303 (-88.1%), from €19,639 to €2,336

  • Profit (loss) carried forward -€5,646

    down €5,646 (-3.1%), from €184,032 to €178,387

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2016 result to the 2017 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2016 -€5,414
    Gross operating margin -€9
    Other operating items +€211
    Financial income -€433
    Result 2017 -€5,646
    lowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2016 to 2017

    Derived from the 2016 and 2017 balance sheets and the 2017 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€21,313
    Investment €0
    Financing €0
    Cash 2016 €196,350
    Net result for the year -€5,646
    Depreciation +€1,635
    Debts within one year -€17,303
    Cash 2017 €175,037
    brings cash intakes cash out
    Every line side by side 20 lines
    Line Code 2016 2017 Change %
    Total assets 20/58 €203,671 €180,723 -€22,949 -11.3%
    Fixed assets 21/28 €7,204 €5,569 -€1,635 -22.7%
    Tangible fixed assets 22/27 €7,204 €5,569 -€1,635 -22.7%
    Current assets 29/58 €196,467 €175,154 -€21,313 -10.8%
    Amounts receivable within one year 40/41 €117 €117 = 0.0%
    Cash at bank and in hand 54/58 €196,350 €175,037 -€21,313 -10.9%
    Total equity and liabilities 10/49 €203,671 €180,723 -€22,949 -11.3%
    Equity 10/15 €184,032 €178,387 -€5,646 -3.1%
    Profit (loss) carried forward 14 €184,032 €178,387 -€5,646 -3.1%
    Amounts payable 17/49 €19,639 €2,336 -€17,303 -88.1%
    Amounts payable within one year 42/48 €19,639 €2,336 -€17,303 -88.1%
    Trade debts 44 €1,584 €2,237 +€653 +41.2%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,635 €1,635 = 0.0%
    Gross operating margin 9900 -€3,913 -€3,923 -€9 -0.2%
    Operating profit (loss) 9901 -€5,827 -€5,626 +€201 +3.5%
    Recurring financial income 75 €433 - -€433
    Recurring financial charges 65 €20 €20 = 0.0%
    Profit (loss) for the period before taxes 9903 -€5,414 -€5,646 -€231 -4.3%
    Profit (loss) for the period 9904 -€5,414 -€5,646 -€231 -4.3%
    Profit (loss) for the period to be appropriated 9905 -€5,414 -€5,646 -€231 -4.3%

    Source: filed annual accounts (NBB), financial years ended 31 December 2016 and 31 December 2017. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.