COMMUNICATING PEOPLE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
COMMUNICATING PEOPLE
Largest movements
- Financial fixed assets +€686,275
up €686,275 (+6.8%), from €10.1m to €10.8m
- Receivables within one year -€117,778
down €117,778 (-66.2%), from €177,888 to €60,110
of which Trade receivables: -€109,126
- Debts after one year +€630,155
up €630,155 (+75.2%), from €837,864 to €1.5m
of which Other amounts payable: +€577,025
- Financial charges +€47,750
up €47,750 (+129%), from €36,909 to €84,659
- Gross operating margin +€18,454
up €18,454 (+16.0%), from €115,638 to €134,092
- Taxes -€8,921
down €8,921 (-94.8%), from €9,412 to €491
- Depreciation +€4,862
up €4,862 (+6.8%), from €71,296 to €76,157
- Financial income +€1,795
up €1,795 (+105%), from €1,705 to €3,500
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,826,674 | €11,489,872 | +€663,198 | +6.1% |
| Fixed assets | 21/28 | €10,549,774 | €11,309,007 | +€759,233 | +7.2% |
| Tangible fixed assets | 22/27 | €431,189 | €504,147 | +€72,959 | +16.9% |
| Land and buildings | 22 | €289,078 | €266,639 | -€22,439 | -7.8% |
| Plant, machinery and equipment | 23 | €98,417 | €74,176 | -€24,241 | -24.6% |
| Furniture and vehicles | 24 | €24,201 | €130,115 | +€105,914 | +438% |
| Assets under construction and advance payments | 27 | €19,492 | €33,217 | +€13,725 | +70.4% |
| Financial fixed assets | 28 | €10,118,585 | €10,804,860 | +€686,275 | +6.8% |
| Current assets | 29/58 | €276,900 | €180,865 | -€96,036 | -34.7% |
| Amounts receivable after more than one year | 29 | €50,000 | €62,500 | +€12,500 | +25.0% |
| Other amounts receivable | 291 | €50,000 | €62,500 | +€12,500 | +25.0% |
| Amounts receivable within one year | 40/41 | €177,888 | €60,110 | -€117,778 | -66.2% |
| Trade receivables | 40 | €141,805 | €32,679 | -€109,126 | -77.0% |
| Other amounts receivable | 41 | €36,083 | €27,431 | -€8,653 | -24.0% |
| Cash at bank and in hand | 54/58 | €44,448 | €33,442 | -€11,006 | -24.8% |
| Deferred charges and accrued income | 490/1 | €4,564 | €24,812 | +€20,249 | +444% |
| Total equity and liabilities | 10/49 | €10,826,674 | €11,489,872 | +€663,198 | +6.1% |
| Equity | 10/15 | €9,830,407 | €9,804,433 | -€25,974 | -0.3% |
| Contributions | 10/11 | €9,412,400 | €9,412,400 | = | 0.0% |
| Reserves | 13 | €420,060 | €420,060 | = | 0.0% |
| Distributable reserves | 133 | €420,060 | €420,060 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,053 | -€28,027 | -€25,974 | -1,265% |
| Amounts payable | 17/49 | €996,267 | €1,685,439 | +€689,172 | +69.2% |
| Amounts payable after more than one year | 17 | €837,864 | €1,468,020 | +€630,155 | +75.2% |
| Financial debts | 170/4 | €62,864 | €115,995 | +€53,130 | +84.5% |
| Other amounts payable | 178/9 | €775,000 | €1,352,025 | +€577,025 | +74.5% |
| Amounts payable within one year | 42/48 | €130,339 | €137,069 | +€6,730 | +5.2% |
| Current portion of amounts payable after more than one year | 42 | €39,083 | €47,418 | +€8,335 | +21.3% |
| Trade debts | 44 | €25,010 | €13,751 | -€11,258 | -45.0% |
| Suppliers | 440/4 | €25,010 | €13,751 | -€11,258 | -45.0% |
| Taxes, remuneration and social security | 45 | €9,102 | €1,413 | -€7,689 | -84.5% |
| Taxes | 450/3 | €9,102 | €1,413 | -€7,689 | -84.5% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €57,145 | €74,487 | +€17,342 | +30.3% |
| Accrued charges and deferred income | 492/3 | €28,063 | €80,350 | +€52,286 | +186% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €71,296 | €76,157 | +€4,862 | +6.8% |
| Other operating charges | 640/8 | €2,209 | €2,259 | +€49 | +2.2% |
| Gross operating margin | 9900 | €115,638 | €134,092 | +€18,454 | +16.0% |
| Operating profit (loss) | 9901 | €42,133 | €55,676 | +€13,543 | +32.1% |
| Financial income | 75/76B | €1,705 | €3,500 | +€1,795 | +105% |
| Recurring financial income | 75 | €1,705 | €3,500 | +€1,795 | +105% |
| Financial charges | 65/66B | €36,909 | €84,659 | +€47,750 | +129% |
| Recurring financial charges | 65 | €36,909 | €84,659 | +€47,750 | +129% |
| Profit (loss) for the period before taxes | 9903 | €6,929 | -€25,483 | -€32,412 | |
| Income taxes | 67/77 | €9,412 | €491 | -€8,921 | -94.8% |
| Profit (loss) for the period | 9904 | -€2,483 | -€25,974 | -€23,491 | -946% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,483 | -€25,974 | -€23,491 | -946% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.