Commodity Centre Belgium: what changed
Commodity Centre Belgium
Largest movements
- Stocks and contracts -€1.2m
down €1.2m (-31.6%), from €3.9m to €2.7m
- Deferred charges and accrued income +€575,318
up €575,318 (+94.1%), from €611,133 to €1.2m
- Receivables within one year -€444,740
down €444,740 (-8.7%), from €5.1m to €4.7m
of which Other amounts receivable: -€513,113
- Cash -€219,891
down €219,891 (-58.3%), from €377,222 to €157,331
mainly Accrued charges and deferred income (-€720,768) and Deferred charges and accrued income (-€575,318)
- Tangible fixed assets -€169,729
down €169,729 (-12.2%), from €1.4m to €1.2m
of which Other tangible fixed assets: -€134,073
- Accrued charges and deferred income -€720,768
down €720,768 (-26.6%), from €2.7m to €2.0m
- Trade debts -€360,219
down €360,219 (-26.5%), from €1.4m to €998,316
- Debts after one year -€301,403
down €301,403 (-33.9%), from €889,454 to €588,050
- Short-term financial debts -€255,893
down €255,893 (-6.7%), from €3.8m to €3.6m
of which Other loans: -€269,286
- Reserves +€171,294
up €171,294 (+5.7%), from €3.0m to €3.2m
of which Distributable reserves: +€444,944
- Goods and materials +€378,946
up €378,946 (+3.9%), from €9.7m to €10.1m
of which Change in stocks: decrease (increase): +€3.1m
- Turnover +€351,444
up €351,444 (+1.9%), from €18.4m to €18.7m
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,476,478 | €10,904,621 | -€1.6m | -12.6% |
| Fixed assets | 21/28 | €2,454,024 | €2,201,262 | -€252,761 | -10.3% |
| Intangible fixed assets | 21 | €100,232 | €0 | -€100,232 | -100% |
| Tangible fixed assets | 22/27 | €1,396,723 | €1,226,994 | -€169,729 | -12.2% |
| Plant, machinery and equipment | 23 | €248,437 | €269,292 | +€20,855 | +8.4% |
| Furniture and vehicles | 24 | €465,501 | €408,990 | -€56,511 | -12.1% |
| Other tangible fixed assets | 26 | €682,785 | €548,712 | -€134,073 | -19.6% |
| Financial fixed assets | 28 | €957,068 | €974,268 | +€17,200 | +1.8% |
| Affiliated companies | 280/1 | €839,541 | €839,541 | = | 0.0% |
| Participating interests | 280 | €839,541 | €839,541 | = | 0.0% |
| Other financial fixed assets | 284/8 | €117,527 | €134,727 | +€17,200 | +14.6% |
| Amounts receivable and cash guarantees | 285/8 | €117,527 | €134,727 | +€17,200 | +14.6% |
| Current assets | 29/58 | €10,022,454 | €8,703,359 | -€1.3m | -13.2% |
| Stocks and contracts in progress | 3 | €3,895,808 | €2,666,026 | -€1.2m | -31.6% |
| Stocks | 30/36 | €3,895,808 | €2,666,026 | -€1.2m | -31.6% |
| Work in progress | 32 | €3,466,628 | €2,236,077 | -€1.2m | -35.5% |
| Goods purchased for resale | 34 | €429,180 | €429,949 | +€769 | +0.2% |
| Amounts receivable within one year | 40/41 | €5,137,495 | €4,692,755 | -€444,740 | -8.7% |
| Trade receivables | 40 | €387,454 | €455,827 | +€68,373 | +17.6% |
| Other amounts receivable | 41 | €4,750,041 | €4,236,928 | -€513,113 | -10.8% |
| Current investments | 50/53 | €796 | €796 | = | 0.0% |
| Other investments | 51/53 | €796 | €796 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €377,222 | €157,331 | -€219,891 | -58.3% |
| Deferred charges and accrued income | 490/1 | €611,133 | €1,186,451 | +€575,318 | +94.1% |
| Total equity and liabilities | 10/49 | €12,476,478 | €10,904,621 | -€1.6m | -12.6% |
| Equity | 10/15 | €3,088,077 | €3,251,248 | +€163,171 | +5.3% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €2,994,937 | €3,166,232 | +€171,294 | +5.7% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €547,300 | €273,650 | -€273,650 | -50.0% |
| Distributable reserves | 133 | €2,441,437 | €2,886,382 | +€444,944 | +18.2% |
| Investment grants | 15 | €31,140 | €23,016 | -€8,124 | -26.1% |
| Amounts payable | 17/49 | €9,388,401 | €7,653,373 | -€1.7m | -18.5% |
| Amounts payable after more than one year | 17 | €889,454 | €588,050 | -€301,403 | -33.9% |
| Financial debts | 170/4 | €889,454 | €588,050 | -€301,403 | -33.9% |
| Credit institutions | 173 | €889,454 | €588,050 | -€301,403 | -33.9% |
| Amounts payable within one year | 42/48 | €5,790,726 | €5,077,870 | -€712,856 | -12.3% |
| Current portion of amounts payable after more than one year | 42 | €405,077 | €301,404 | -€103,673 | -25.6% |
| Financial debts | 43 | €3,830,896 | €3,575,004 | -€255,893 | -6.7% |
| Credit institutions | 430/8 | €1,262,599 | €1,275,992 | +€13,393 | +1.1% |
| Other loans | 439 | €2,568,297 | €2,299,011 | -€269,286 | -10.5% |
| Trade debts | 44 | €1,358,535 | €998,316 | -€360,219 | -26.5% |
| Suppliers | 440/4 | €1,358,535 | €998,316 | -€360,219 | -26.5% |
| Taxes, remuneration and social security | 45 | €166,218 | €168,146 | +€1,929 | +1.2% |
| Taxes | 450/3 | €11,515 | €10,835 | -€680 | -5.9% |
| Remuneration and social security | 454/9 | €154,703 | €157,311 | +€2,608 | +1.7% |
| Other amounts payable | 47/48 | €30,000 | €35,000 | +€5,000 | +16.7% |
| Accrued charges and deferred income | 492/3 | €2,708,221 | €1,987,453 | -€720,768 | -26.6% |
| Operating income | 70/76A | €18,583,844 | €18,902,932 | +€319,088 | +1.7% |
| Turnover | 70 | €18,353,573 | €18,705,018 | +€351,444 | +1.9% |
| Other operating income | 74 | €230,271 | €197,915 | -€32,356 | -14.1% |
| Operating charges | 60/66A | €18,105,483 | €18,552,798 | +€447,316 | +2.5% |
| Goods for resale, raw materials and consumables | 60 | €9,748,231 | €10,127,178 | +€378,946 | +3.9% |
| Purchases | 600/8 | €11,605,021 | €8,897,396 | -€2.7m | -23.3% |
| Change in stocks: decrease (increase) | 609 | -€1,856,790 | €1,229,782 | +€3.1m | |
| Services and other goods | 61 | €6,912,106 | €6,900,926 | -€11,180 | -0.2% |
| Remuneration, social security and pensions | 62 | €975,158 | €1,097,474 | +€122,316 | +12.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €449,417 | €427,167 | -€22,250 | -5.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€28,204 | €0 | +€28,204 | |
| Other operating charges | 640/8 | €48,774 | €54 | -€48,720 | -99.9% |
| Operating profit (loss) | 9901 | €478,361 | €350,134 | -€128,228 | -26.8% |
| Financial income | 75/76B | €9,477 | €8,124 | -€1,354 | -14.3% |
| Recurring financial income | 75 | €9,477 | €8,124 | -€1,354 | -14.3% |
| Income from financial fixed assets | 750 | €0 | - | = | |
| Other financial income | 752/9 | €9,477 | €8,124 | -€1,354 | -14.3% |
| Financial charges | 65/66B | €100,225 | €118,434 | +€18,209 | +18.2% |
| Recurring financial charges | 65 | €100,225 | €118,434 | +€18,209 | +18.2% |
| Debt charges | 650 | €83,935 | €95,329 | +€11,394 | +13.6% |
| Other financial charges | 652/9 | €16,290 | €23,105 | +€6,815 | +41.8% |
| Profit (loss) for the period before taxes | 9903 | €387,614 | €239,823 | -€147,791 | -38.1% |
| Income taxes | 67/77 | €52,928 | €68,529 | +€15,601 | +29.5% |
| Taxes | 670/3 | €52,928 | €68,529 | +€15,601 | +29.5% |
| Profit (loss) for the period | 9904 | €334,686 | €171,294 | -€163,391 | -48.8% |
| Transfer from tax-exempt reserves | 789 | - | €421,000 | +€421,000 | |
| Transfer to tax-exempt reserves | 689 | €126,300 | €147,350 | +€21,050 | +16.7% |
| Profit (loss) for the period to be appropriated | 9905 | €208,386 | €444,944 | +€236,559 | +114% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.