Skip to content

Comefront: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Comefront

BE 1004.105.693
NACE 86.931, Psychology services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€26,431
2024 · €5,816+€20,615
Equity
€33,247
2024 · €6,816+€26,431
Cash
€5,125
2024 · €14,658-€9,533
Balance sheet total
€49,536
2024 · €52,162-€2,625

Largest movements

2024 to 2025
Assets
  • Cash -€9,533

    down €9,533 (-65.0%), from €14,658 to €5,125

    mainly Trade debts (-€14,969) and Other debts (-€11,045)

  • Tangible fixed assets +€4,490

    up €4,490 (+15.5%), from €29,042 to €33,532

    of which Furniture and vehicles: +€3,903

  • Receivables within one year +€2,276

    up €2,276 (+27.7%), from €8,207 to €10,484

Equity and liabilities
  • Reserves +€32,247

    new in 2025: €32,247

  • Trade debts -€14,969

    down €14,969 (-67.4%), from €22,205 to €7,237

  • Other debts -€11,045

    down €11,045 (-87.7%), from €12,587 to €1,542

  • Profit (loss) carried forward -€5,816

    down €5,816 (-100%), from €5,816 to €0

  • Tax, wage and social debts -€3,042

    down €3,042 (-28.8%), from €10,553 to €7,511

Income statement
  • Gross operating margin +€28,169

    up €28,169 (+227%), from €12,426 to €40,596

  • Taxes +€4,923

    up €4,923 (+180%), from €2,734 to €7,657

  • Depreciation +€2,136

    up €2,136 (+82.6%), from €2,584 to €4,720

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,816
Gross operating margin +€28,169
Depreciation -€2,136
Other operating charges -€312
Financial income -€0
Financial charges -€184
Taxes -€4,923
Result 2025 €26,431
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€323
Investment -€9,210
Financing €0
Cash 2024 €14,658
Net result for the year +€26,431
Depreciation +€4,720
Receivables within one year -€2,276
Deferred charges and accrued income -€142
Trade debts -€14,969
Tax, wage and social debts -€3,042
Other debts -€11,045
Investment in fixed assets (net) -€9,210
Cash 2025 €5,125
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,162 €49,536 -€2,625 -5.0%
Fixed assets 21/28 €29,042 €33,532 +€4,490 +15.5%
Tangible fixed assets 22/27 €29,042 €33,532 +€4,490 +15.5%
Land and buildings 22 €11,964 €14,470 +€2,506 +21.0%
Plant, machinery and equipment 23 €13,382 €11,463 -€1,919 -14.3%
Furniture and vehicles 24 €3,697 €7,599 +€3,903 +106%
Current assets 29/58 €23,119 €16,004 -€7,115 -30.8%
Amounts receivable within one year 40/41 €8,207 €10,484 +€2,276 +27.7%
Trade receivables 40 €8,207 €10,484 +€2,276 +27.7%
Cash at bank and in hand 54/58 €14,658 €5,125 -€9,533 -65.0%
Deferred charges and accrued income 490/1 €254 €395 +€142 +55.8%
Total equity and liabilities 10/49 €52,162 €49,536 -€2,625 -5.0%
Equity 10/15 €6,816 €33,247 +€26,431 +388%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 - €32,247 +€32,247
Distributable reserves 133 - €32,247 +€32,247
Profit (loss) carried forward 14 €5,816 €0 -€5,816 -100%
Amounts payable 17/49 €45,346 €16,289 -€29,056 -64.1%
Amounts payable within one year 42/48 €45,346 €16,289 -€29,056 -64.1%
Trade debts 44 €22,205 €7,237 -€14,969 -67.4%
Suppliers 440/4 €22,205 €7,237 -€14,969 -67.4%
Taxes, remuneration and social security 45 €10,553 €7,511 -€3,042 -28.8%
Taxes 450/3 €10,553 €7,511 -€3,042 -28.8%
Other amounts payable 47/48 €12,587 €1,542 -€11,045 -87.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,584 €4,720 +€2,136 +82.6%
Other operating charges 640/8 €761 €1,073 +€312 +40.9%
Gross operating margin 9900 €12,426 €40,596 +€28,169 +227%
Operating profit (loss) 9901 €9,081 €34,803 +€25,722 +283%
Financial income 75/76B €1 €0 -€0 -57.6%
Recurring financial income 75 €1 €0 -€0 -57.6%
Financial charges 65/66B €532 €715 +€184 +34.5%
Recurring financial charges 65 €532 €715 +€184 +34.5%
Profit (loss) for the period before taxes 9903 €8,550 €34,088 +€25,538 +299%
Income taxes 67/77 €2,734 €7,657 +€4,923 +180%
Profit (loss) for the period 9904 €5,816 €26,431 +€20,615 +354%
Profit (loss) for the period to be appropriated 9905 €5,816 €26,431 +€20,615 +354%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.