Skip to content

Combifreight: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Combifreight

BE 0786.683.163
NACE 77.120, Rental and leasing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,187
2024 · -€3,041-€146
Equity
-€8,086
2024 · -€4,899-€3,187
Cash
€1,358
2024 · €1,025+€334
Balance sheet total
€20,452
2024 · €22,126-€1,674

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,270

    down €3,270 (-17.6%), from €18,613 to €15,343

    of which Furniture and vehicles: -€4,845

  • Receivables within one year +€1,263

    up €1,263 (+50.8%), from €2,488 to €3,751

    of which Trade receivables: +€635

  • Cash +€334

    up €334 (+32.6%), from €1,025 to €1,358

    mainly Depreciation (+€5,080) and Other debts (+€1,036)

Equity and liabilities
  • Profit (loss) carried forward -€3,187

    down €3,187 (-46.2%), from -€6,899 to -€10,086

  • Other debts +€1,036

    up €1,036 (+3.9%), from €26,559 to €27,595

  • Trade debts +€478

    up €478 (+103%), from €466 to €943

Income statement
  • Depreciation +€1,402

    up €1,402 (+38.1%), from €3,678 to €5,080

  • Gross operating margin +€1,282

    up €1,282 (+94.2%), from €1,361 to €2,643

  • Turnover +€1,137

    up €1,137 (+19.5%), from €5,833 to €6,970

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,041
Gross operating margin +€1,282
Depreciation -€1,402
Other operating charges -€45
Financial charges +€19
Result 2025 -€3,187
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,144
Investment -€1,810
Financing €0
Cash 2024 €1,025
Net result for the year -€3,187
Depreciation +€5,080
Receivables within one year -€1,263
Trade debts +€478
Other debts +€1,036
Investment in fixed assets (net) -€1,810
Cash 2025 €1,358
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,126 €20,452 -€1,674 -7.6%
Fixed assets 21/28 €18,613 €15,343 -€3,270 -17.6%
Tangible fixed assets 22/27 €18,613 €15,343 -€3,270 -17.6%
Plant, machinery and equipment 23 - €1,575 +€1,575
Furniture and vehicles 24 €18,613 €13,768 -€4,845 -26.0%
Current assets 29/58 €3,512 €5,109 +€1,596 +45.4%
Amounts receivable within one year 40/41 €2,488 €3,751 +€1,263 +50.8%
Trade receivables 40 €400 €1,035 +€635 +159%
Other amounts receivable 41 €2,088 €2,716 +€628 +30.1%
Cash at bank and in hand 54/58 €1,025 €1,358 +€334 +32.6%
Total equity and liabilities 10/49 €22,126 €20,452 -€1,674 -7.6%
Equity 10/15 -€4,899 -€8,086 -€3,187 -65.1%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€6,899 -€10,086 -€3,187 -46.2%
Amounts payable 17/49 €27,025 €28,538 +€1,514 +5.6%
Amounts payable within one year 42/48 €27,025 €28,538 +€1,514 +5.6%
Trade debts 44 €466 €943 +€478 +103%
Suppliers 440/4 €466 €943 +€478 +103%
Other amounts payable 47/48 €26,559 €27,595 +€1,036 +3.9%
Turnover 70 €5,833 €6,970 +€1,137 +19.5%
Non-recurring operating income 76A - €144 +€144
Goods, raw materials, services and sundry goods 60/61 €4,472 €4,471 -€1 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,678 €5,080 +€1,402 +38.1%
Other operating charges 640/8 €475 €520 +€45 +9.5%
Gross operating margin 9900 €1,361 €2,643 +€1,282 +94.2%
Operating profit (loss) 9901 -€2,792 -€2,957 -€165 -5.9%
Financial charges 65/66B €249 €231 -€19 -7.5%
Recurring financial charges 65 €249 €231 -€19 -7.5%
Profit (loss) for the period before taxes 9903 -€3,041 -€3,187 -€146 -4.8%
Profit (loss) for the period 9904 -€3,041 -€3,187 -€146 -4.8%
Profit (loss) for the period to be appropriated 9905 -€3,041 -€3,187 -€146 -4.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.