Skip to content

COM-TOGETHER COMMUNICATION: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COM-TOGETHER COMMUNICATION

BE 0896.561.694
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,579
2024 · €3,921-€2,342
Equity
€16,897
2024 · €13,518+€3,379
Cash
€16,804
2024 · €19,360-€2,556
Balance sheet total
€247,256
2024 · €284,415-€37,159

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€38,048

    down €38,048 (-14.4%), from €265,054 to €227,006

    of which Trade receivables: -€37,364

  • Tangible fixed assets +€2,962

    up €2,962, from €0 to €2,962

Equity and liabilities
  • Trade debts -€36,904

    down €36,904 (-13.9%), from €264,773 to €227,869

  • Profit (loss) carried forward +€3,379

    up €3,379 (+79.9%), from €4,227 to €7,606

Income statement
  • Write-downs -€3,705

    no longer reported in 2025 (was €3,705)

  • Gross operating margin -€2,645

    down €2,645 (-27.2%), from €9,711 to €7,067

  • Taxes +€2,456

    new in 2025: €2,456

  • Financial charges +€508

    up €508 (+35.1%), from €1,446 to €1,954

  • Depreciation +€417

    new in 2025: €417

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,921
Gross operating margin -€2,645
Depreciation -€417
Write-downs +€3,705
Other operating charges -€22
Financial charges -€508
Taxes -€2,456
Result 2025 €1,579

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€978
Investment -€3,378
Financing +€1,800
Cash 2024 €19,360
Net result for the year +€1,579
Depreciation +€417
Receivables within one year +€38,048
Deferred charges and accrued income -€483
Trade debts -€36,904
Tax, wage and social debts -€1,685
Other debts -€1,949
Investment in fixed assets (net) -€3,378
Contributions, distributions and other +€1,800
Cash 2025 €16,804
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €284,415 €247,256 -€37,159 -13.1%
Fixed assets 21/28 €0 €2,962 +€2,962
Tangible fixed assets 22/27 €0 €2,962 +€2,962
Furniture and vehicles 24 €0 €2,962 +€2,962
Current assets 29/58 €284,415 €244,294 -€40,121 -14.1%
Amounts receivable within one year 40/41 €265,054 €227,006 -€38,048 -14.4%
Trade receivables 40 €264,370 €227,006 -€37,364 -14.1%
Other amounts receivable 41 €684 €0 -€684 -100.0%
Cash at bank and in hand 54/58 €19,360 €16,804 -€2,556 -13.2%
Deferred charges and accrued income 490/1 - €483 +€483
Total equity and liabilities 10/49 €284,415 €247,256 -€37,159 -13.1%
Equity 10/15 €13,518 €16,897 +€3,379 +25.0%
Contributions 10/11 €6,300 €6,300 = 0.0%
Capital 10 €6,300 €6,300 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €12,300 €12,300 = 0.0%
Reserves 13 €2,991 €2,991 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,131 €1,131 = 0.0%
Profit (loss) carried forward 14 €4,227 €7,606 +€3,379 +79.9%
Amounts payable 17/49 €270,897 €230,359 -€40,538 -15.0%
Amounts payable within one year 42/48 €270,897 €230,359 -€40,538 -15.0%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €264,773 €227,869 -€36,904 -13.9%
Suppliers 440/4 €264,773 €227,869 -€36,904 -13.9%
Taxes, remuneration and social security 45 €2,483 €799 -€1,685 -67.8%
Taxes 450/3 €2,483 €799 -€1,685 -67.8%
Remuneration and social security 454/9 - €0 =
Other amounts payable 47/48 €3,640 €1,691 -€1,949 -53.6%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €417 +€417
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €3,705 - -€3,705
Other operating charges 640/8 €640 €662 +€22 +3.4%
Gross operating margin 9900 €9,711 €7,067 -€2,645 -27.2%
Operating profit (loss) 9901 €5,366 €5,989 +€622 +11.6%
Financial charges 65/66B €1,446 €1,954 +€508 +35.1%
Recurring financial charges 65 €1,446 €1,954 +€508 +35.1%
Profit (loss) for the period before taxes 9903 €3,921 €4,035 +€114 +2.9%
Income taxes 67/77 - €2,456 +€2,456
Profit (loss) for the period 9904 €3,921 €1,579 -€2,342 -59.7%
Profit (loss) for the period to be appropriated 9905 €3,921 €1,579 -€2,342 -59.7%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.