Skip to content

COLORES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COLORES

BE 0457.499.708
NACE 73.110, Advertising agencies
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€15,182
2025 · €26,868-€11,686
Equity
€103,915
2025 · €95,635+€8,280
Cash
€92,544
2025 · €92,827-€283
Balance sheet total
€107,038
2025 · €105,451+€1,588

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€5,773

    new in 2026: €5,773

    of which Trade receivables: +€5,230

  • Tangible fixed assets -€3,903

    down €3,903 (-31.4%), from €12,412 to €8,510

    of which Other tangible fixed assets: -€3,179

Equity and liabilities
  • Reserves +€8,280

    up €8,280 (+9.3%), from €89,147 to €97,427

    of which Distributable reserves: +€8,280

  • Tax, wage and social debts -€7,128

    down €7,128 (-82.8%), from €8,612 to €1,484

Income statement
  • Gross operating margin -€18,760

    down €18,760 (-40.8%), from €45,942 to €27,182

  • Taxes -€6,481

    down €6,481 (-46.9%), from €13,817 to €7,336

  • Depreciation -€631

    down €631 (-13.9%), from €4,533 to €3,903

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €26,868
Gross operating margin -€18,760
Depreciation +€631
Other operating charges +€140
Financial income -€221
Financial charges +€42
Taxes +€6,481
Result 2026 €15,182

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,619
Investment €0
Financing -€6,902
Cash 2025 €92,827
Net result for the year +€15,182
Depreciation +€3,903
Receivables within one year -€5,773
Trade debts -€515
Tax, wage and social debts -€7,128
Other debts +€951
Contributions, distributions and other -€6,902
Cash 2026 €92,544
Every line side by side 39 lines
Line Code 2025 2026 Change %
Total assets 20/58 €105,451 €107,038 +€1,588 +1.5%
Fixed assets 21/28 €12,412 €8,510 -€3,903 -31.4%
Tangible fixed assets 22/27 €12,412 €8,510 -€3,903 -31.4%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €1,375 €651 -€724 -52.6%
Other tangible fixed assets 26 €11,038 €7,859 -€3,179 -28.8%
Current assets 29/58 €93,038 €98,528 +€5,490 +5.9%
Amounts receivable within one year 40/41 - €5,773 +€5,773
Trade receivables 40 - €5,230 +€5,230
Other amounts receivable 41 - €543 +€543
Current investments 50/53 €211 €211 = 0.0%
Cash at bank and in hand 54/58 €92,827 €92,544 -€283 -0.3%
Total equity and liabilities 10/49 €105,451 €107,038 +€1,588 +1.5%
Equity 10/15 €95,635 €103,915 +€8,280 +8.7%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €89,147 €97,427 +€8,280 +9.3%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €87,288 €95,568 +€8,280 +9.5%
Profit (loss) carried forward 14 €291 €291 = 0.0%
Amounts payable 17/49 €9,816 €3,123 -€6,693 -68.2%
Amounts payable within one year 42/48 €9,816 €3,123 -€6,693 -68.2%
Trade debts 44 €712 €197 -€515 -72.4%
Suppliers 440/4 €712 €197 -€515 -72.4%
Taxes, remuneration and social security 45 €8,612 €1,484 -€7,128 -82.8%
Taxes 450/3 €8,612 €1,484 -€7,128 -82.8%
Other amounts payable 47/48 €491 €1,442 +€951 +193.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,533 €3,903 -€631 -13.9%
Other operating charges 640/8 €1,399 €1,259 -€140 -10.0%
Gross operating margin 9900 €45,942 €27,182 -€18,760 -40.8%
Operating profit (loss) 9901 €40,010 €22,021 -€17,989 -45.0%
Financial income 75/76B €899 €679 -€221 -24.5%
Recurring financial income 75 €899 €679 -€221 -24.5%
Financial charges 65/66B €224 €181 -€42 -18.9%
Recurring financial charges 65 €224 €181 -€42 -18.9%
Profit (loss) for the period before taxes 9903 €40,685 €22,518 -€18,167 -44.7%
Income taxes 67/77 €13,817 €7,336 -€6,481 -46.9%
Profit (loss) for the period 9904 €26,868 €15,182 -€11,686 -43.5%
Profit (loss) for the period to be appropriated 9905 €26,868 €15,182 -€11,686 -43.5%

Source: filed annual accounts (NBB), fiscal years ended 28 February 2025 and 28 February 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.