Skip to content

COLOPRINT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

COLOPRINT

BE 0433.685.911
NACE 17.230, Manufacture of paper and paper products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€292
2024 · -€891+€599
Equity
€19,562
2024 · €19,854-€292
Cash
€121
2024 · €301-€180
Balance sheet total
€246,023
2024 · €246,203-€180

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€473

        up €473, from -€235 to €238

      • Financial income +€150

        new in 2025: €150

        of which Financial income: +€150

      • Financial charges +€23

        up €23 (+14.6%), from €157 to €180

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€891
      Gross operating margin +€473
      Other operating charges -€1
      Financial income +€150
      Financial charges -€23
      Result 2025 -€292

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€180
      Investment €0
      Financing €0
      Cash 2024 €301
      Net result for the year -€292
      Trade debts +€112
      Cash 2025 €121
      Every line side by side 36 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €246,203 €246,023 -€180 -0.1%
      Current assets 29/58 €246,203 €246,023 -€180 -0.1%
      Amounts receivable within one year 40/41 €245,902 €245,902 = 0.0%
      Other amounts receivable 41 €245,902 €245,902 = 0.0%
      Cash at bank and in hand 54/58 €301 €121 -€180 -59.8%
      Total equity and liabilities 10/49 €246,203 €246,023 -€180 -0.1%
      Equity 10/15 €19,854 €19,562 -€292 -1.5%
      Contributions 10/11 €1,565,696 €1,565,696 = 0.0%
      Capital 10 €773,428 €773,428 = 0.0%
      Issued capital 100 €773,428 €773,428 = 0.0%
      Outside capital 11 €792,268 €792,268 = 0.0%
      Share premium 1100/10 €792,268 €792,268 = 0.0%
      Revaluation surpluses 12 €307,189 €307,189 = 0.0%
      Reserves 13 €40,853 €40,853 = 0.0%
      Non-distributable reserves 130/1 €8,909 €8,909 = 0.0%
      Legal reserve 130 €8,909 €8,909 = 0.0%
      Distributable reserves 133 €31,944 €31,944 = 0.0%
      Profit (loss) carried forward 14 -€1,893,884 -€1,894,176 -€292 0.0%
      Amounts payable 17/49 €226,349 €226,461 +€112 0.0%
      Amounts payable within one year 42/48 €226,349 €226,461 +€112 0.0%
      Trade debts 44 €388 €500 +€112 +28.9%
      Suppliers 440/4 €388 €500 +€112 +28.9%
      Taxes, remuneration and social security 45 €224,961 €224,961 = 0.0%
      Taxes 450/3 €224,961 €224,961 = 0.0%
      Other amounts payable 47/48 €1,000 €1,000 = 0.0%
      Other operating charges 640/8 €499 €500 +€1 +0.2%
      Gross operating margin 9900 -€235 €238 +€473
      Operating profit (loss) 9901 -€734 -€262 +€472 +64.3%
      Financial income 75/76B - €150 +€150
      Recurring financial income 75 - €150 +€150
      Non-recurring financial income 76B - €150 +€150
      Financial charges 65/66B €157 €180 +€23 +14.6%
      Recurring financial charges 65 €157 €180 +€23 +14.6%
      Profit (loss) for the period before taxes 9903 -€891 -€292 +€599 +67.2%
      Profit (loss) for the period 9904 -€891 -€292 +€599 +67.2%
      Profit (loss) for the period to be appropriated 9905 -€891 -€292 +€599 +67.2%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.