Skip to content

COLKATE: what changed

What changed

COLKATE

BE 0541.468.549
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€64
2022 · -€57-€7
Equity
-€8,477
2022 · -€8,413-€64
Cash
€57
2022 · €57
Balance sheet total
€137
2022 · €137

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€64

      down €64 (-0.2%), from -€28,106 to -€28,169

    • Trade debts +€64

      new in 2023: €64

    Income statement
    • Gross operating margin -€7

      down €7 (-11.6%), from -€57 to -€64

    • Purchases and services +€7

      up €7 (+11.6%), from €57 to €64

    Change in the result, 2022 to 2023

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2022 -€57
    Gross operating margin -€7
    Result 2023 -€64
    lowers the result

    Derived cash bridge

    cash 2022 to 2023

    The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2022 €57
    Net result for the year -€64
    Trade debts +€64
    Cash 2023 €57
    brings cash intakes cash out
    Every line side by side 23 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €137 €137 = 0.0%
    Current assets 29/58 €137 €137 = 0.0%
    Amounts receivable within one year 40/41 €80 €80 = 0.0%
    Other amounts receivable 41 €80 €80 = 0.0%
    Cash at bank and in hand 54/58 €57 €57 = 0.0%
    Total equity and liabilities 10/49 €137 €137 = 0.0%
    Equity 10/15 -€8,413 -€8,477 -€64 -0.8%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €1,092 €1,092 = 0.0%
    Non-distributable reserves 130/1 €1,092 €1,092 = 0.0%
    Reserves not available under the articles 1311 €1,092 €1,092 = 0.0%
    Profit (loss) carried forward 14 -€28,106 -€28,169 -€64 -0.2%
    Amounts payable 17/49 €8,550 €8,614 +€64 +0.7%
    Amounts payable within one year 42/48 €8,550 €8,614 +€64 +0.7%
    Trade debts 44 - €64 +€64
    Suppliers 440/4 - €64 +€64
    Other amounts payable 47/48 €8,550 €8,550 = 0.0%
    Goods, raw materials, services and sundry goods 60/61 €57 €64 +€7 +11.6%
    Gross operating margin 9900 -€57 -€64 -€7 -11.6%
    Operating profit (loss) 9901 -€57 -€64 -€7 -11.6%
    Profit (loss) for the period before taxes 9903 -€57 -€64 -€7 -11.6%
    Profit (loss) for the period 9904 -€57 -€64 -€7 -11.6%
    Profit (loss) for the period to be appropriated 9905 -€57 -€64 -€7 -11.6%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.