COFINIM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
COFINIM
Largest movements
- Receivables after one year +€25,587
up €25,587 (+16.0%), from €160,092 to €185,679
- Tangible fixed assets -€20,798
down €20,798 (-2.2%), from €956,108 to €935,310
of which Land and buildings: -€19,099
- Debts after one year -€55,155
down €55,155 (-9.2%), from €600,563 to €545,408
- Other debts +€54,808
up €54,808 (+11.1%), from €492,098 to €546,906
- Current portion of long-term debt +€31,613
new in 2025: €31,613
- Profit (loss) carried forward -€16,338
down €16,338 (-2.1%), from -€791,185 to -€807,523
- Gross operating margin +€25,875
up €25,875 (+371.2%), from €6,971 to €32,846
- Financial charges -€3,652
down €3,652 (-14.2%), from €25,643 to €21,991
- Financial income +€2,523
up €2,523 (+892.9%), from €283 to €2,806
- Depreciation -€1,912
down €1,912 (-8.1%), from €23,575 to €21,663
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,127,547 | €1,135,505 | +€7,958 | +0.7% |
| Fixed assets | 21/28 | €956,108 | €935,310 | -€20,798 | -2.2% |
| Tangible fixed assets | 22/27 | €956,108 | €935,310 | -€20,798 | -2.2% |
| Land and buildings | 22 | €940,620 | €921,521 | -€19,099 | -2.0% |
| Plant, machinery and equipment | 23 | - | €381 | +€381 | |
| Furniture and vehicles | 24 | €1,437 | €874 | -€563 | -39.2% |
| Other tangible fixed assets | 26 | €14,050 | €12,534 | -€1,516 | -10.8% |
| Current assets | 29/58 | €171,439 | €200,195 | +€28,756 | +16.8% |
| Amounts receivable after more than one year | 29 | €160,092 | €185,679 | +€25,587 | +16.0% |
| Other amounts receivable | 291 | €160,092 | €185,679 | +€25,587 | +16.0% |
| Amounts receivable within one year | 40/41 | €1,563 | €5,020 | +€3,457 | +221.2% |
| Trade receivables | 40 | €79 | - | -€79 | |
| Other amounts receivable | 41 | €1,484 | €5,020 | +€3,535 | +238.2% |
| Cash at bank and in hand | 54/58 | €6,189 | €4,420 | -€1,769 | -28.6% |
| Deferred charges and accrued income | 490/1 | €3,595 | €5,076 | +€1,481 | +41.2% |
| Total equity and liabilities | 10/49 | €1,127,547 | €1,135,505 | +€7,958 | +0.7% |
| Equity | 10/15 | €7,570 | -€8,768 | -€16,338 | |
| Contributions | 10/11 | €468,500 | €468,500 | = | 0.0% |
| Capital | 10 | €468,500 | - | -€468,500 | |
| Issued capital | 100 | €468,500 | - | -€468,500 | |
| Revaluation surpluses | 12 | €292,041 | €292,041 | = | 0.0% |
| Reserves | 13 | €38,214 | €38,214 | = | 0.0% |
| Non-distributable reserves | 130/1 | €49 | €49 | = | 0.0% |
| Legal reserve | 130 | €49 | - | -€49 | |
| Reserves not available under the articles | 1311 | - | €49 | +€49 | |
| Distributable reserves | 133 | €38,166 | €38,166 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€791,185 | -€807,523 | -€16,338 | -2.1% |
| Amounts payable | 17/49 | €1,119,977 | €1,144,273 | +€24,297 | +2.2% |
| Amounts payable after more than one year | 17 | €600,563 | €545,408 | -€55,155 | -9.2% |
| Financial debts | 170/4 | €600,563 | €545,408 | -€55,155 | -9.2% |
| Amounts payable within one year | 42/48 | €506,214 | €591,665 | +€85,451 | +16.9% |
| Current portion of amounts payable after more than one year | 42 | - | €31,613 | +€31,613 | |
| Trade debts | 44 | €14,010 | €9,251 | -€4,759 | -34.0% |
| Suppliers | 440/4 | €14,010 | €9,251 | -€4,759 | -34.0% |
| Taxes, remuneration and social security | 45 | €106 | €3,895 | +€3,789 | +3572.0% |
| Taxes | 450/3 | €106 | €3,895 | +€3,789 | +3572.0% |
| Other amounts payable | 47/48 | €492,098 | €546,906 | +€54,808 | +11.1% |
| Accrued charges and deferred income | 492/3 | €13,200 | €7,200 | -€6,000 | -45.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,575 | €21,663 | -€1,912 | -8.1% |
| Other operating charges | 640/8 | €7,877 | €8,068 | +€191 | +2.4% |
| Non-recurring operating charges | 66A | - | €92 | +€92 | |
| Gross operating margin | 9900 | €6,971 | €32,846 | +€25,875 | +371.2% |
| Operating profit (loss) | 9901 | -€24,481 | €3,022 | +€27,503 | |
| Financial income | 75/76B | €283 | €2,806 | +€2,523 | +892.9% |
| Recurring financial income | 75 | €283 | €2,806 | +€2,523 | +892.9% |
| Financial charges | 65/66B | €25,643 | €21,991 | -€3,652 | -14.2% |
| Recurring financial charges | 65 | €25,643 | €21,991 | -€3,652 | -14.2% |
| Profit (loss) for the period before taxes | 9903 | -€49,842 | -€16,163 | +€33,678 | +67.6% |
| Income taxes | 67/77 | €162 | €175 | +€13 | +8.0% |
| Profit (loss) for the period | 9904 | -€50,003 | -€16,338 | +€33,665 | +67.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€50,003 | -€16,338 | +€33,665 | +67.3% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.