Skip to content

CODELINKS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CODELINKS

BE 1007.605.910
NACE 93.130, Fitness centres
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€41,190
2024 · -€33,928-€7,262
Equity
-€73,118
2024 · -€31,928-€41,190
Cash
€49
2024 · €61-€11
Balance sheet total
€49
2024 · €26,911-€26,861

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,850

    no longer reported in 2025 (was €21,850)

  • Financial fixed assets -€5,000

    no longer reported in 2025 (was €5,000)

Equity and liabilities
  • Profit (loss) carried forward -€41,190

    down €41,190 (-121.4%), from -€33,928 to -€75,118

  • Short-term financial debts +€15,648

    up €15,648 (+87.3%), from €17,923 to €33,572

  • Tax, wage and social debts -€684

    down €684 (-90.7%), from €754 to €70

  • Trade debts -€637

    no longer reported in 2025 (was €637)

Income statement
  • Other operating charges +€26,725

    up €26,725 (+15533.4%), from €172 to €26,897

  • Gross operating margin +€16,093

    up €16,093 (+53.4%), from -€30,156 to -€14,063

  • Depreciation -€3,521

    no longer reported in 2025 (was €3,521)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€33,928
Gross operating margin +€16,093
Depreciation +€3,521
Other operating charges -€26,725
Financial income +€10
Financial charges -€160
Result 2025 -€41,190

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€42,510
Investment +€26,850
Financing +€15,648
Cash 2024 €61
Net result for the year -€41,190
Trade debts -€637
Tax, wage and social debts -€684
Other debts +€1
Investment in fixed assets (net) +€26,850
Short-term financial debts +€15,648
Cash 2025 €49
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €26,911 €49 -€26,861 -99.8%
Fixed assets 21/28 €26,850 - -€26,850
Tangible fixed assets 22/27 €21,850 - -€21,850
Plant, machinery and equipment 23 €21,850 - -€21,850
Financial fixed assets 28 €5,000 - -€5,000
Current assets 29/58 €61 €49 -€11 -18.9%
Cash at bank and in hand 54/58 €61 €49 -€11 -18.9%
Total equity and liabilities 10/49 €26,911 €49 -€26,861 -99.8%
Equity 10/15 -€31,928 -€73,118 -€41,190 -129.0%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€33,928 -€75,118 -€41,190 -121.4%
Amounts payable 17/49 €58,839 €73,168 +€14,329 +24.4%
Amounts payable within one year 42/48 €58,839 €73,168 +€14,329 +24.4%
Financial debts 43 €17,923 €33,572 +€15,648 +87.3%
Other loans 439 €17,923 €33,572 +€15,648 +87.3%
Trade debts 44 €637 - -€637
Suppliers 440/4 €637 - -€637
Taxes, remuneration and social security 45 €754 €70 -€684 -90.7%
Taxes 450/3 €754 €70 -€684 -90.7%
Other amounts payable 47/48 €39,525 €39,526 +€1 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,521 - -€3,521
Other operating charges 640/8 €172 €26,897 +€26,725 +15533.4%
Gross operating margin 9900 -€30,156 -€14,063 +€16,093 +53.4%
Operating profit (loss) 9901 -€33,849 -€40,960 -€7,111 -21.0%
Financial income 75/76B €1 €10 +€10 +1181.5%
Recurring financial income 75 €1 €10 +€10 +1181.5%
Financial charges 65/66B €80 €240 +€160 +201.0%
Recurring financial charges 65 €80 €240 +€160 +201.0%
Profit (loss) for the period before taxes 9903 -€33,928 -€41,190 -€7,262 -21.4%
Profit (loss) for the period 9904 -€33,928 -€41,190 -€7,262 -21.4%
Profit (loss) for the period to be appropriated 9905 -€33,928 -€41,190 -€7,262 -21.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.